Market cap
$31,235 Mln
Revenue (TTM)
$3,623 Mln
P/E Ratio
40.4
P/B Ratio
0
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,623.00
|
3,461.00
|
3,363.00
|
3,324.00
|
3,248.00
|
2,994.00
|
|||||
|
Cost of Revenue
|
1,432.00
|
1,367.00
|
1,236.00
|
1,158.00
|
1,046.00
|
973.00
|
|||||
|
Gross Profit
|
2,191.00
|
2,094.00
|
2,127.00
|
2,166.00
|
2,202.00
|
2,021.00
|
|||||
|
Operating Expenses
|
--
|
--
|
642.00
|
1,022.00
|
1,154.00
|
1,011.00
|
|||||
|
Operating Profit (EBIT)
|
1,060.00
|
1,166.00
|
1,091.00
|
1,144.00
|
1,048.00
|
1,010.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
976.00
|
1,081.00
|
1,009.00
|
1,042.00
|
977.00
|
933.00
|
|||||
|
Provision for Tax
|
--
|
--
|
182.00
|
326.00
|
217.00
|
264.00
|
|||||
|
Profit after Tax (Net Income)
|
767.00
|
903.00
|
827.00
|
835.00
|
717.00
|
669.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
767.00
|
903.00
|
827.00
|
835.00
|
717.00
|
669.00
|
Liabilities ($ Mln) |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,923.00
|
2,656.00
|
1,975.00
|
1,647.00
|
1,316.00
|
1,370.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
2,614.00
|
2,789.00
|
2,839.00
|
2,285.00
|
|||||
|
Current Liabilities
|
783.00
|
918.00
|
880.00
|
703.00
|
821.00
|
970.00
|
|||||
|
Total Liabilities
|
783.00
|
6,522.00
|
5,766.00
|
5,139.00
|
4,976.00
|
4,625.00
|
Assets ($ Mln) |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
--
|
2,501.00
|
2,420.00
|
2,421.00
|
2,274.00
|
|||||
|
Current Assets
|
4,032.00
|
3,917.00
|
3,265.00
|
2,719.00
|
2,555.00
|
2,351.00
|
|||||
|
Total Assets
|
10,648.00
|
--
|
5,766.00
|
5,139.00
|
4,976.00
|
4,625.00
|
|||||
|
Total Debt*
|
2,331.00
|
2,354.00
|
2,602.00
|
2,440.00
|
2,556.00
|
1,900.00
|
|||||
|
Net Current Assets
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
817.00
|
724.00
|
800.00
|
653.00
|
656.00
|
|||||
|
Cash Flow from Investing Activities
|
--
|
98.00
|
-141.00
|
-119.00
|
-149.00
|
-439.00
|
|||||
|
Cash from Financing Activities
|
--
|
-485.00
|
-191.00
|
-599.00
|
-466.00
|
-285.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.84
|
19.09
|
20.98
|
20.08
|
21.13
|
|||||
|
ROE (%)
|
27.50
|
39.00
|
45.67
|
56.36
|
53.39
|
45.63
|
|||||
|
ROA (%)
|
7.37
|
14.70
|
15.17
|
16.51
|
14.94
|
15.19
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
32.44
|
37.58
|
30.85
|
33.13
|
|||||
|
Net Margin (%)
|
21.17
|
26.09
|
24.59
|
25.12
|
22.08
|
22.34
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.28
|
0.03
|
0.01
|
0.02
|
0.08
|
-0.03
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
-12.65
|
24.65
|
1.01
|
-35.37
|
|||||
|
Net Profit Growth (%)
|
-16.90
|
9.19
|
-0.96
|
16.46
|
7.17
|
-37.30
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
40.42
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
--
|
1.65
|
1.61
|
2.17
|
1.64
|
|||||
|
Close Price ($)
|
67.89
|
76.28
|
62.20
|
53.29
|
56.04
|
37.86
|
|||||
|
High Price ($)
|
82.24
|
83.40
|
72.85
|
59.58
|
56.81
|
41.24
|
|||||
|
Low Price ($)
|
66.25
|
60.28
|
44.68
|
44.57
|
37.64
|
34.98
|
|||||
|
Market Cap ($ Cr)
|
31,235.47
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.80
|
0.89
|
1.32
|
1.48
|
1.94
|
1.39
|
|||||
|
Short term debt to equity ratio
|
0.01
|
0.08
|
0.17
|
0.09
|
0.16
|
0.15
|
|||||
|
Current Ratio
|
5.15
|
4.27
|
3.71
|
3.87
|
3.11
|
2.42
|
|||||
|
Quick Ratio
|
2.86
|
2.36
|
1.80
|
1.71
|
1.43
|
1.11
|
|||||
|
Interest Coverage
|
--
|
--
|
13.30
|
14.19
|
14.74
|
16.81
|
Operating Efficiency Ratios |
TTM | Apr-21 | Apr-20 | Apr-19 | Apr-18 | Apr-17 | Apr-16 | Apr-15 | Apr-14 | Apr-13 | Apr-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.75
|
21.76
|
16.95
|
18.32
|
19.67
|
18.60
|
|||||
|
Asset Turnover
|
0.35
|
0.56
|
0.62
|
0.66
|
0.68
|
0.68
|
|||||
|
Receivable days
|
--
|
69.81
|
64.02
|
68.57
|
67.25
|
68.07
|
|||||
|
Inventory Days
|
--
|
459.03
|
473.55
|
457.19
|
462.50
|
436.20
|
|||||
|
Payable days
|
--
|
138.14
|
98.55
|
47.94
|
50.81
|
48.42
|
|||||
|
Cash Conversion Cycle
|
--
|
390.71
|
439.03
|
477.82
|
478.94
|
455.85
|