Cospower Eng Peer Comparison

BSE: 543172

₹2,988.00

₹43.00 (1.46%)

As on 24-Sep-2026IST

Market cap

₹549 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

42.1

P/B Ratio

11.6

Div. Yield

0 %

Edit

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Market cap (₹ Cr)	549	31,523	24,374	15,506	14,097
Revenue (₹ Cr)	28	7,937	2,191	3,059	1,611
Net Profit (₹ Cr)	1.53	534.60	321.72	-6.53	193.81
Net Margin (%)	5.45	6.69	14.39	-0.21	11.64
RoE (%)	12.07	16.32	16.79	0.87	15.65
Price to Earnings	42.15	57.72	75.76	733.89	63.03
Price-To-Book	11.62	8.51	11.84	4.70	8.18

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Operating Revenue	27.70	6,329.14	1,817.70	1,638.65	845.74
Total Income	28.11	6,417.05	1,832.18	1,681.89	869.90
Total Expenditure	21.68	5,179.29	1,326.84	1,297.94	710.57
EBITDA	6.02	1,149.85	490.86	340.71	135.17
Depreciation	1.87	139.36	36.45	101.33	9.66
EBIT	4.15	1,010.49	454.41	239.38	125.51
Interest	2.42	486.66	42.08	27.89	8.53
Other Income	0.41	87.91	14.48	43.24	24.16
Exceptional Items	0.05	36.19	-9.07	--	--
Profit before Tax	2.18	648.66	417.74	259.20	141.14
Provision for Tax	0.65	175.10	101.73	59.08	33.14
Profit after Tax	1.53	473.56	316.01	200.12	108.00

Liabilities (₹ Cr)

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Shareholder's Funds	18.18	3,086.51	1,686.15	1,396.69	647.99
Minority Interest	--	-29.78	--	--	17.74
Non-Current Liabilities	10.12	3,970.16	118.02	118.60	33.00
Current Liabilities	24.75	3,451.40	984.75	543.03	282.53
Total Liabilities	53.47	10,478.29	2,791.97	2,089.00	990.51

Assets (₹ Cr)

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Non-Current Assets	13.66	6,085.42	669.14	705.66	338.26
Current Assets	39.38	4,392.87	2,119.78	1,352.66	643.00
Total Assets	53.47	10,478.29	2,791.97	2,089.00	990.51
Total Debt*	18.26	5,760.83	496.84	261.93	58.35
Net Current Assets	14.63	941.47	1,135.03	809.63	360.47
Contingent Liabilities	0.27	120.27	322.60	10.09	88.84

Cashflow (₹ Cr)

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Cash From Operating Activities	2.44	-739.49	-105.43	195.03	153.22
Cash Flow from Investing Activities	-0.27	-522.80	-328.96	-131.52	-109.17
Cash from Financing Activities	6.38	1,510.00	145.43	-38.02	-45.09
Net Cash Inflow / Outflow	8.55	247.71	-288.96	25.50	-1.04

Ratios

Profitability Ratios

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
ROCE (%)	14.57	14.51	23.88	18.56	21.19
ROE (%)	12.07	16.54	20.72	15.46	16.98
ROA (%)	3.49	5.05	12.73	10.19	11.01
EBIT Margin (%)	23.21	19.56	27.80	23.43	18.84
Net Margin (%)	5.45	7.38	17.25	11.90	12.42
Cash Profit Margin (%)	12.28	9.68	19.39	18.40	13.91

Growth Ratios

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Revenue Growth (%)	24.26	7.30	35.80	9.78	0.00
EBIT Growth (%)	66.73	16.76	64.38	13.25	--
Net Profit Growth (%)	1,235.19	7.70	109.47	3.23	0.00
EPS Growth (%)	1,096.11	10.51	109.47	3.23	0.00
Book Value Growth (%)	151.69	15.23	23.56	17.19	0.00

Valuation Ratios

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Price / Earnings	83.03	21.36	76.11	48.96	57.60
Price / Book Value	7.00	3.41	14.26	7.01	10.56
Dividend Yield (%)	0.00	0.90	0.00	0.14	0.43
EV/EBITDA	21.27	12.29	48.33	25.88	41.73
Market Cap (₹ Cr)	127.26	10,448.14	24,050.90	9,797.00	6,717.97

Solvency Ratios

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debt to Equity	1.00	1.88	0.29	0.19	0.09
Short term debt to equity ratio	0.38	0.16	0.23	0.10	0.06
Current Ratio	1.59	1.27	2.15	2.49	2.28
Quick Ratio	0.85	1.18	1.24	1.73	1.97
Interest Coverage	1.90	2.33	10.93	10.29	17.55

Operating Efficiency Ratios

	Cospower Eng	Kirloskar Oil	Jyoti Cnc	Tega	Lloyds Eng Works
Debtors to sales (%)	34.54	10.99	26.77	30.58	32.10
Asset Turnover	0.63	0.68	0.73	0.83	0.86
Receivable days	94.17	37.57	73.86	105.62	117.15
Inventory Days	198.17	35.61	177.36	87.39	37.20
Payable days	169.55	73.89	164.19	103.84	95.61
Cash Conversion Cycle	122.79	-0.72	87.02	89.17	58.74

Annual
Quarterly