Market cap
₹346 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
26.5
P/B Ratio
7.3
Div. Yield
0.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 24.26 | 31.81 | 20.20 |
| EBIT | -- | -- | 180.66 | 35.42 | 25.11 |
| Net Profit | -- | -- | 1,235.19 | 27.09 | 13.74 |
| EPS | -- | -- | 1,096.11 | 22.51 | 11.26 |
| Book Value | -- | -- | 125.47 | 33.14 | 24.56 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 8.99 | 10.76 | 14.99 | 6.64 | 5.34 |
| Net Margin
| 2.47 | 3.91 | 5.45 | 0.50 | 1.45 |
| Return on equity
| 5.55 | 8.15 | 12.07 | 1.60 | 2.97 |
| Return on Capital
| 9.15 | 11.17 | 14.57 | 8.13 | 4.76 |
| Return on Assets
| 1.54 | 2.66 | 3.49 | 0.35 | 0.77 |
| Debt to Equity (x)
| -- | -- | 1.00 | 2.71 | 2.47 |
Profitability
ROCE
14.57
Lower than Peers by 6.75
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
14.57
|
8.13
|
4.76
|
12.37
|
16.02
|
|
Peer Median
|
21.32
|
--
|
15.30
|
12.11
|
--
|
ROE
12.07
Lower than Peers by 5.46
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
12.07
|
1.60
|
2.97
|
11.45
|
12.66
|
|
Peer Median
|
17.53
|
--
|
11.22
|
9.97
|
--
|
ROA
3.49
Lower than Peers by 5.49
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
3.49
|
0.35
|
0.77
|
3.75
|
4.93
|
|
Peer Median
|
8.98
|
--
|
4.99
|
5.21
|
--
|
EBIT Margin
14.99
Higher than Peers by 1.33
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
14.99
|
6.64
|
5.34
|
13.82
|
13.02
|
|
Peer Median
|
13.66
|
--
|
9.78
|
9.04
|
--
|
Net Margin
5.45
Lower than Peers by 4.08
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
5.45
|
0.50
|
1.45
|
6.10
|
6.05
|
|
Peer Median
|
9.53
|
--
|
7.06
|
6.19
|
--
|
Cash Profit Margin
12.28
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
12.28
|
8.43
|
3.44
|
7.71
|
6.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
24.26
Higher than Peers by 10.93
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
24.26
|
58.43
|
16.33
|
-0.02
|
9.60
|
|
Peer Median
|
13.34
|
--
|
24.08
|
24.64
|
--
|
EBIT Growth
180.66
Higher than Peers by 150.92
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
180.66
|
96.81
|
-55.04
|
6.14
|
16.29
|
|
Peer Median
|
29.75
|
--
|
34.65
|
72.65
|
--
|
Net Profit Growth
1,235.19
Higher than Peers by 1,202.36
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
1,235.19
|
-44.86
|
-72.12
|
1.94
|
-9.04
|
|
Peer Median
|
32.83
|
--
|
30.82
|
61.29
|
--
|
EPS Growth
1,096.11
Higher than Peers by 1,074.31
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
1,096.11
|
-44.86
|
-72.12
|
1.94
|
-9.04
|
|
Peer Median
|
21.80
|
--
|
27.67
|
61.29
|
--
|
Book Value Growth
151.69
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
151.69
|
1.62
|
3.02
|
12.30
|
13.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
1.00
Higher than Peers by 0.81
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
1.00
|
2.71
|
2.47
|
1.50
|
0.95
|
|
Peer Median
|
0.20
|
--
|
0.10
|
0.10
|
--
|
Short term debt to equity ratio
0.38
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
0.38
|
1.00
|
0.68
|
0.47
|
0.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.59
Lower than Peers by 0.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
1.59
|
1.18
|
1.40
|
1.44
|
1.29
|
|
Peer Median
|
1.86
|
--
|
1.67
|
1.59
|
--
|
Quick Ratio
0.85
Lower than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
0.85
|
0.44
|
0.53
|
0.57
|
0.61
|
|
Peer Median
|
1.23
|
--
|
1.23
|
1.25
|
--
|
Interest Coverage
1.90
Lower than Peers by 7.54
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
1.90
|
1.10
|
1.59
|
2.76
|
3.16
|
|
Peer Median
|
9.44
|
--
|
6.94
|
7.67
|
--
|
Operating Efficiency
Debtors to sales
34.54
Higher than Peers by 14.05
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
34.54
|
21.20
|
19.72
|
25.74
|
32.48
|
|
Peer Median
|
20.49
|
--
|
19.78
|
18.03
|
--
|
Asset Turnover
0.63
Lower than Peers by 0.29
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
0.63
|
0.68
|
0.52
|
0.61
|
0.82
|
|
Peer Median
|
0.92
|
--
|
0.91
|
0.88
|
--
|
Receivable days
94.17
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
94.17
|
61.40
|
76.37
|
106.26
|
142.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
198.17
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
198.17
|
176.56
|
232.06
|
211.92
|
152.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
169.55
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
169.55
|
121.24
|
156.71
|
160.91
|
140.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
122.79
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
122.79
|
116.73
|
151.72
|
157.27
|
154.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
83.03
Higher than Peers by 43.01
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
83.03
|
297.92
|
216.97
|
13.56
|
10.10
|
|
Peer Median
|
40.01
|
--
|
27.27
|
30.50
|
--
|
Price / Book Value
7.00
Higher than Peers by 2.51
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
7.00
|
4.74
|
6.36
|
1.47
|
1.20
|
|
Peer Median
|
4.49
|
--
|
3.17
|
2.51
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
--
|
--
|
--
|
1.48
|
2.03
|
|
Peer Median
|
0.18
|
--
|
0.40
|
0.22
|
--
|
EV/EBITDA
21.27
Lower than Peers by 6.81
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
21.27
|
13.88
|
49.04
|
9.96
|
7.72
|
|
Peer Median
|
28.08
|
--
|
21.72
|
20.29
|
--
|
Market Cap
127
Lower than Peers by 1,124
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Cospower Eng
|
127
|
34
|
45
|
10
|
7
|
|
Peer Median
|
1,252
|
--
|
465
|
508
|
--
|