SM Auto Stamping Financials

BSE: 543065

₹31.00

₹1.50 (5.08%)

As on 08-Sep-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

12.7

P/B Ratio

1.6

Div. Yield

4.8 %

Income Statement (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Revenue	71.31	66.38	67.56	68.66	54.53	38.94
Total Income	73.10	68.27	68.45	70.20	55.39	40.11
Total Expenditure	67.18	62.45	61.17	63.27	49.72	37.68
EBITDA	4.14	3.93	6.40	5.39	4.81	1.26
Depreciation	1.20	1.14	1.32	1.21	1.15	1.14
EBIT	2.94	2.79	5.08	4.18	3.66	0.11
Interest	0.74	0.83	1.05	1.27	1.32	1.91
Other Income	1.78	1.89	0.88	1.54	0.86	1.17
Exceptional Items	-0.09	--	--	--	--	--
Profit before Tax	3.90	3.84	4.91	4.45	3.20	-0.63
Provision for Tax	1.12	1.09	1.91	1.36	-0.44	1.07
Profit after Tax	2.78	2.75	3.00	3.09	3.64	-1.70
Minority Interest	--	--	--	--	--	--
Share of Associate	0.57	0.37	0.56	0.23	0.15	0.05
Consolidated Profit	3.35	3.12	3.57	3.32	3.79	-1.65

Liabilities (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	25.86	22.51	19.39	19.61	18.08	14.29
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	4.34	2.70	1.00	1.47	3.84	5.40
Current Liabilities	12.06	9.43	13.35	15.63	13.44	12.98
Total Liabilities	42.26	34.64	33.73	36.71	35.62	32.67

Assets (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	25.29	23.01	22.05	22.81	22.21	21.07
Current Assets	16.97	11.63	11.69	13.90	13.16	11.60
Total Assets	42.26	34.64	33.73	36.71	35.62	32.67
Total Debt*	7.54	2.54	5.52	7.32	8.86	10.35
Net Current Assets	4.91	2.20	-1.66	-1.73	-0.28	-1.38
Contingent Liabilities	10.66	16.28	18.14	17.91	12.92	8.46

Cashflow (₹ Cr)	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	2.51	1.23	4.91	6.54	3.38	0.53
Cash Flow from Investing Activities	-3.43	-2.08	0.24	-0.35	-1.43	-0.93
Cash from Financing Activities	0.90	0.85	-5.20	-6.20	-1.93	-2.84
Net Cash Inflow / Outflow	-0.02	0.00	-0.05	0.00	0.01	-3.24

Financials Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	2.45	2.28	2.61	2.32	2.65	-1.16
Cash EPS (₹)	2.91	2.84	3.16	3.01	3.35	-0.39
Adjusted Book Value (₹)	18.89	16.44	14.16	13.73	12.66	10.00
Dividend per Share (₹)	1.50	--	--	1.25	1.25	--
Cash Flow per Share (₹)	1.83	0.90	3.59	4.58	2.36	0.37
Free Cash Flow per Share (₹)	-1.49	-1.45	1.41	1.84	0.87	-2.44

Profitability Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	15.87	18.71	23.00	21.21	17.50	4.62
ROE (%)	11.50	13.13	15.40	16.38	22.48	-11.25
ROA (%)	7.23	8.04	8.53	8.57	10.70	-5.07
EBIT Margin (%)	4.12	4.20	7.52	6.08	6.71	0.29
Net Margin (%)	3.80	4.03	4.39	4.40	6.57	-4.24
Cash Profit Margin (%)	5.58	5.86	6.40	6.26	8.78	-1.43

Growth Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	7.43	-1.75	-1.60	25.91	40.05	-12.19
EBIT Growth (%)	5.57	-45.13	21.58	14.19	3,117.51	104.90
Net Profit Growth (%)	1.12	-8.46	-2.70	-15.16	313.90	19.87
EPS Growth (%)	7.49	-12.57	12.23	-12.50	329.48	15.58
Book Value Growth (%)	14.89	16.08	-1.15	8.47	26.52	-10.36

Valuation Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	7.05	12.47	18.69	17.21	5.28	--
Price / Book Value	0.91	1.73	3.44	2.91	1.11	1.80
Dividend Yield (%)	8.70	--	--	3.13	8.93	--
EV/EBITDA	5.26	7.11	9.91	9.29	5.08	14.86
Close Price (₹)	17.25	28.40	48.70	39.95	14.00	18.00
High Price (₹)	41.00	65.98	64.00	47.45	18.60	18.00
Low Price (₹)	15.05	25.11	35.50	14.00	11.80	12.10
Market Cap (₹ Cr)	23.61	38.87	66.66	57.08	20.00	25.72

Solvency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	0.29	0.11	0.28	0.37	0.49	0.72
Short term debt to equity ratio	0.13	0.02	0.26	0.25	0.22	0.27
Current Ratio	1.41	1.23	0.88	0.89	0.98	0.89
Quick Ratio	1.00	0.66	0.46	0.63	0.63	0.61
Interest Coverage	6.30	5.62	5.69	4.52	3.42	0.67

Operating Efficiency Ratios	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debtors to sales (%)	12.49	5.54	6.14	11.59	12.91	17.63
Asset Turnover	1.85	1.94	1.92	1.91	1.60	1.16
Receivable days	32.21	21.51	32.69	39.86	46.54	60.84
Inventory Days	26.39	30.23	25.94	23.01	27.61	35.99
Payable days	37.74	38.04	41.83	45.95	55.28	46.49
Cash Conversion Cycle	20.85	13.69	16.79	16.92	18.86	50.35