SM Auto Stamping Peer Comparison

BSE: 543065

₹30.46

₹2.38 (8.48%)

As on 31-Aug-2026IST

Market cap

₹42 Cr

Revenue (TTM)

₹71 Cr

P/E Ratio

12.4

P/B Ratio

1.6

Div. Yield

4.9 %

Edit

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Market cap (₹ Cr)	42	28,863	26,839	24,250	25,551
Revenue (₹ Cr)	71	4,210	62,488	5,175	4,994
Net Profit (₹ Cr)	2.78	499.25	3,932.48	439.52	255.62
Net Margin (%)	3.80	11.45	6.29	8.44	5.09
RoE (%)	11.50	14.23	33.19	11.70	23.29
Price to Earnings	12.44	57.81	13.62	55.41	85.84
Price-To-Book	1.61	7.51	3.51	5.94	17.77

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Operating Revenue	71.31	4,118.94	58,154.50	4,982.15	4,666.93
Total Income	73.10	4,302.13	58,224.50	5,031.03	4,693.24
Total Expenditure	67.18	3,463.94	48,991.30	4,071.99	4,228.99
EBITDA	4.14	655.00	9,163.20	910.16	437.95
Depreciation	1.20	131.80	1,405.82	284.66	100.11
EBIT	2.94	523.21	7,757.38	625.50	337.84
Interest	0.74	5.34	2,617.43	203.85	14.18
Other Income	1.78	183.19	70.00	48.88	26.31
Exceptional Items	-0.09	-7.94	-50.40	-11.74	-13.76
Profit before Tax	3.90	693.12	5,118.74	458.79	336.15
Provision for Tax	1.12	175.97	1,728.55	113.73	83.99
Profit after Tax	2.78	517.15	3,390.19	345.06	252.16

Liabilities (₹ Cr)

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Shareholder's Funds	25.86	3,690.58	6,465.73	3,932.09	1,368.75
Minority Interest	--	--	6,426.39	2.08	23.08
Non-Current Liabilities	4.34	41.18	28,171.86	2,206.53	341.27
Current Liabilities	12.06	658.89	21,967.51	1,631.55	898.56
Total Liabilities	42.26	4,425.50	63,652.67	7,772.25	2,631.66

Assets (₹ Cr)

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Non-Current Assets	25.29	897.85	48,886.51	5,441.26	1,141.08
Current Assets	16.97	3,492.80	14,144.98	2,329.69	1,490.58
Total Assets	42.26	4,425.50	63,652.67	7,772.25	2,631.66
Total Debt*	7.54	0.00	36,156.34	2,058.67	81.51
Net Current Assets	4.91	2,833.91	-7,822.53	698.14	592.02
Contingent Liabilities	10.66	58.89	813.17	1,124.94	57.30

Cashflow (₹ Cr)

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Cash From Operating Activities	2.51	810.16	1,137.30	501.69	345.27
Cash Flow from Investing Activities	-3.43	-707.43	-3,014.56	-665.03	-248.29
Cash from Financing Activities	0.90	-52.09	1,791.61	244.98	-18.91
Net Cash Inflow / Outflow	-0.02	50.64	-85.65	81.64	78.07

Ratios

Profitability Ratios

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
ROCE (%)	15.87	20.23	19.39	11.84	26.37
ROE (%)	11.50	14.98	60.80	10.45	19.76
ROA (%)	7.23	12.69	5.83	4.74	10.08
EBIT Margin (%)	8.30	20.35	15.88	19.25	9.95
Net Margin (%)	3.80	12.02	5.82	6.86	5.37
Cash Profit Margin (%)	5.58	15.44	8.25	12.64	7.49

Growth Ratios

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Revenue Growth (%)	7.43	7.52	29.25	8.44	14.85
EBIT Growth (%)	1.82	13.38	32.70	20.16	11.70
Net Profit Growth (%)	1.12	12.25	42.48	-6.06	2.93
EPS Growth (%)	7.49	12.25	45.66	-11.45	2.98
Book Value Growth (%)	14.89	14.81	37.93	47.32	15.67

Valuation Ratios

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Price / Earnings	7.05	8.51	16.67	58.09	47.00
Price / Book Value	0.91	7.15	4.37	5.09	8.66
Dividend Yield (%)	8.70	0.03	0.62	0.25	0.61
EV/EBITDA	5.26	29.55	6.39	22.77	25.28
Market Cap (₹ Cr)	23.61	26,393.36	28,268.90	20,024.76	11,857.28

Solvency Ratios

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debt to Equity	0.29	0.00	5.59	0.52	0.06
Short term debt to equity ratio	0.13	--	1.17	0.03	0.02
Current Ratio	1.41	5.30	0.64	1.43	1.66
Quick Ratio	1.00	4.87	0.53	0.68	1.20
Interest Coverage	6.30	130.75	2.96	3.25	24.71

Operating Efficiency Ratios

	SM Auto Stamping	ZF Commercial	TVS Holdings	Asahi India Glass	Gabriel India
Debtors to sales (%)	12.49	22.86	4.62	10.21	14.50
Asset Turnover	1.85	1.03	1.00	0.68	1.88
Receivable days	32.21	89.54	13.92	34.82	49.51
Inventory Days	26.39	20.50	15.30	85.94	29.99
Payable days	37.74	62.65	92.21	233.34	72.10
Cash Conversion Cycle	20.85	47.39	-63.00	-112.59	7.39