Universus Imagings Financials
NSE: UNIVPHOTO | BSE: 542933
₹598.90
₹-15.10
(-2.46%)
As on 18-Sep-2026 14:38IST
Market cap
₹677 Cr
Revenue (TTM)
₹19 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
19.29
|
24.60
|
32.45
|
43.22
|
56.16
|
46.96
|
|
|
|
|
|
|
Total Income
|
36.64
|
66.85
|
70.34
|
77.50
|
528.62
|
58.40
|
|
|
|
|
|
|
Total Expenditure
|
18.24
|
26.37
|
29.85
|
37.27
|
45.69
|
39.07
|
|
|
|
|
|
|
EBITDA
|
1.05
|
-1.78
|
2.60
|
5.95
|
10.48
|
7.89
|
|
|
|
|
|
|
Depreciation
|
0.12
|
0.13
|
0.22
|
0.27
|
0.43
|
0.54
|
|
|
|
|
|
|
EBIT
|
0.93
|
-1.91
|
2.38
|
5.68
|
10.04
|
7.34
|
|
|
|
|
|
|
Interest
|
--
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
Other Income
|
17.35
|
42.25
|
37.89
|
34.29
|
472.46
|
11.44
|
|
|
|
|
|
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Profit before Tax
|
18.28
|
95.61
|
-186.97
|
-39.51
|
596.83
|
38.77
|
|
|
|
|
|
|
Provision for Tax
|
0.99
|
8.60
|
9.38
|
4.96
|
82.48
|
4.52
|
|
|
|
|
|
|
Profit after Tax
|
17.29
|
87.02
|
-196.35
|
-44.47
|
514.35
|
34.25
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Share of Associate
|
-34.88
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
-17.59
|
87.02
|
-196.35
|
-44.47
|
514.35
|
34.25
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
811.21
|
874.22
|
863.59
|
1,047.98
|
1,072.71
|
1,106.98
|
|
|
|
|
|
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Non-Current Liabilities
|
12.72
|
15.96
|
14.41
|
7.74
|
8.94
|
10.46
|
|
|
|
|
|
|
Current Liabilities
|
1.06
|
2.14
|
1.67
|
2.33
|
8.25
|
2.29
|
|
|
|
|
|
|
Total Liabilities
|
824.99
|
892.32
|
879.67
|
1,058.05
|
1,089.89
|
1,119.73
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
548.29
|
505.88
|
251.72
|
467.25
|
516.33
|
955.31
|
|
|
|
|
|
|
Current Assets
|
276.48
|
386.44
|
627.95
|
590.80
|
573.56
|
164.42
|
|
|
|
|
|
|
Total Assets
|
824.99
|
892.32
|
879.67
|
1,058.05
|
1,089.89
|
1,119.73
|
|
|
|
|
|
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Net Current Assets
|
275.42
|
384.30
|
626.28
|
588.47
|
565.32
|
162.13
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
4.66
|
4.66
|
4.74
|
4.74
|
4.77
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
184.71
|
3.91
|
-8.32
|
-59.56
|
55.69
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-185.96
|
-2.65
|
19.11
|
59.38
|
-82.39
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
--
|
0.00
|
-10.95
|
0.00
|
0.00
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-1.26
|
1.26
|
-0.16
|
-0.18
|
-26.70
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-16.07
|
79.49
|
-179.37
|
-40.62
|
469.87
|
31.29
|
|
|
|
|
|
|
Cash EPS (₹)
|
-16.07
|
79.61
|
-179.17
|
-40.38
|
470.27
|
31.79
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
747.41
|
798.62
|
788.91
|
957.36
|
979.95
|
1,011.26
|
|
|
|
|
|
|
Dividend per Share (₹)
|
--
|
--
|
--
|
10.00
|
--
|
--
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
168.73
|
3.58
|
-7.60
|
-54.41
|
50.88
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
252.52
|
-176.37
|
-44.62
|
457.08
|
34.23
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.00
|
-19.56
|
-3.73
|
54.76
|
3.34
|
|
|
|
|
|
|
ROE (%)
|
-2.13
|
10.01
|
-20.54
|
-4.19
|
47.19
|
2.95
|
|
|
|
|
|
|
ROA (%)
|
2.01
|
9.82
|
-20.27
|
-4.14
|
46.56
|
2.92
|
|
|
|
|
|
|
EBIT Margin (%)
|
4.82
|
-7.77
|
7.33
|
13.14
|
17.88
|
15.64
|
|
|
|
|
|
|
Net Margin (%)
|
47.19
|
130.16
|
-279.16
|
-57.38
|
97.30
|
58.66
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
0.00
|
354.32
|
-604.45
|
-102.28
|
916.61
|
74.10
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.21
|
-24.20
|
-24.92
|
-23.05
|
19.60
|
-24.76
|
|
|
|
|
|
|
EBIT Growth (%)
|
131.53
|
-180.33
|
-58.12
|
-43.45
|
36.75
|
-17.75
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-121.46
|
144.32
|
-341.55
|
-108.65
|
1,401.55
|
117.79
|
|
|
|
|
|
|
EPS Growth (%)
|
-121.46
|
144.32
|
-341.55
|
-108.65
|
1,401.55
|
-21.97
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
1.23
|
-17.60
|
-2.31
|
-3.10
|
-8.64
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-38.52
|
2.25
|
--
|
--
|
1.17
|
5.05
|
|
|
|
|
|
|
Price / Book Value
|
0.83
|
0.22
|
0.42
|
0.38
|
0.56
|
0.16
|
|
|
|
|
|
|
Dividend Yield (%)
|
--
|
--
|
--
|
2.76
|
--
|
--
|
|
|
|
|
|
|
EV/EBITDA
|
36.76
|
4.84
|
8.94
|
9.84
|
1.24
|
8.93
|
|
|
|
|
|
|
Close Price (₹)
|
364.20
|
182.58
|
334.95
|
364.15
|
549.10
|
158.50
|
|
|
|
|
|
|
High Price (₹)
|
518.50
|
483.90
|
487.80
|
747.10
|
993.00
|
265.85
|
|
|
|
|
|
|
Low Price (₹)
|
176.40
|
174.20
|
319.00
|
350.05
|
156.00
|
45.80
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
676.50
|
196.11
|
363.21
|
396.21
|
601.08
|
173.01
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Current Ratio
|
260.83
|
180.59
|
374.94
|
254.10
|
69.54
|
71.78
|
|
|
|
|
|
|
Quick Ratio
|
259.03
|
177.90
|
370.92
|
248.87
|
67.78
|
69.28
|
|
|
|
|
|
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
1.81
|
4.86
|
6.51
|
3.53
|
4.65
|
3.26
|
|
|
|
|
|
|
Asset Turnover
|
0.02
|
0.03
|
0.03
|
0.04
|
0.05
|
0.04
|
|
|
|
|
|
|
Receivable days
|
--
|
24.54
|
20.45
|
17.47
|
13.46
|
15.73
|
|
|
|
|
|
|
Inventory Days
|
--
|
92.65
|
106.17
|
112.33
|
65.64
|
52.30
|
|
|
|
|
|
|
Payable days
|
--
|
10.57
|
10.42
|
13.19
|
12.29
|
17.95
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
106.62
|
116.21
|
116.61
|
66.82
|
50.09
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
