Vintage Coffee Key Ratios
NSE: VINCOFE | BSE: 538920
₹178.88
₹8.23
(4.82%)
As on 07-Sep-2026IST
Market cap
₹2,617 Cr
Revenue (TTM)
₹612 Cr
P/E Ratio
33.2
P/B Ratio
4.5
Div. Yield
0.1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -31.31 | -10.60 | 90.02 | 90.94 | 367.38 |
| EBIT | -103.72 | -349.41 | 263.56 | 29.69 | 318.84 |
| Net Profit | -22.88 | 2.83 | 73.50 | 106.69 | 165.92 |
| EPS | -22.87 | -8.19 | 50.39 | 76.54 | 30.12 |
| Book Value | -- | -- | 28.55 | 11.01 | 21.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 0.54 | 11.57 | 16.78 | 14.95 | 15.34 |
| Net Margin
| 4.07 | 3.89 | 12.69 | 12.85 | 9.08 |
| Return on equity
| 1.83 | 1.75 | 14.38 | 19.31 | 10.33 |
| Return on Capital
| 2.41 | 2.39 | -- | 13.90 | 9.63 |
| Return on Assets
| 1.65 | 1.61 | 13.89 | 9.85 | 4.49 |
| Debt to Equity (x)
| -- | -- | 0.10 | 0.73 | 0.68 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
13.90
|
9.63
|
5.59
|
-3.67
|
||||||
|
Peer Median
|
--
|
6.61
|
--
|
5.96
|
8.16
|
8.51
|
|
|
|
|
|
ROE
14.38
Higher than Peers by 6.99
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
14.38
|
19.31
|
10.33
|
4.37
|
-14.20
|
||||||
|
Peer Median
|
7.40
|
5.83
|
--
|
3.84
|
5.98
|
6.33
|
|
|
|
|
|
ROA
13.89
Higher than Peers by 9.90
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
13.89
|
9.85
|
4.49
|
1.57
|
-4.99
|
||||||
|
Peer Median
|
3.99
|
4.33
|
--
|
2.85
|
3.07
|
3.91
|
|
|
|
|
|
EBIT Margin
16.78
Higher than Peers by 16.20
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
16.78
|
14.95
|
15.34
|
16.66
|
-21.53
|
||||||
|
Peer Median
|
0.58
|
8.44
|
--
|
2.70
|
4.08
|
8.97
|
|
|
|
|
|
Net Margin
12.69
Higher than Peers by 5.85
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
12.69
|
12.85
|
9.08
|
6.10
|
-32.93
|
||||||
|
Peer Median
|
6.83
|
8.42
|
--
|
3.01
|
8.09
|
5.65
|
|
|
|
|
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
15.23
|
12.97
|
13.94
|
-24.17
|
||||||
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
Revenue Growth
67.13
Higher than Peers by 59.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
67.13
|
135.44
|
108.36
|
71.88
|
--
|
||||||
|
Peer Median
|
7.19
|
14.82
|
--
|
13.39
|
6.03
|
7.52
|
|
|
|
|
|
EBIT Growth
82.54
Higher than Peers by 71.79
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
82.54
|
129.56
|
91.77
|
233.03
|
--
|
||||||
|
Peer Median
|
10.75
|
66.71
|
--
|
15.02
|
-40.25
|
36.14
|
|
|
|
|
|
Net Profit Growth
73.50
Higher than Peers by 48.33
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
73.50
|
235.07
|
210.27
|
131.47
|
--
|
||||||
|
Peer Median
|
25.17
|
79.35
|
--
|
12.43
|
-17.37
|
41.87
|
|
|
|
|
|
EPS Growth
50.39
Higher than Peers by 28.55
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
50.39
|
179.13
|
149.89
|
131.47
|
--
|
||||||
|
Peer Median
|
21.83
|
77.20
|
--
|
22.08
|
3.67
|
22.51
|
|
|
|
|
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
93.27
|
57.05
|
4.44
|
--
|
||||||
|
Peer Median
|
Solvency
Debt to Equity
0.10
Higher than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
0.10
|
0.73
|
0.68
|
1.13
|
1.27
|
||||||
|
Peer Median
|
0.02
|
0.34
|
--
|
0.35
|
0.36
|
0.45
|
|
|
|
|
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
0.11
|
0.19
|
0.40
|
0.44
|
||||||
|
Peer Median
|
Current Ratio
4.38
Higher than Peers by 3.18
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
4.38
|
4.46
|
3.18
|
1.47
|
1.43
|
||||||
|
Peer Median
|
1.19
|
1.22
|
--
|
1.50
|
1.41
|
1.28
|
|
|
|
|
|
Quick Ratio
3.24
Higher than Peers by 2.56
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
3.24
|
2.87
|
1.38
|
0.47
|
0.45
|
||||||
|
Peer Median
|
0.68
|
0.87
|
--
|
0.77
|
1.01
|
0.83
|
|
|
|
|
|
Interest Coverage
11.24
Higher than Peers by 7.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
11.24
|
8.37
|
2.98
|
1.77
|
-1.62
|
||||||
|
Peer Median
|
3.87
|
3.46
|
--
|
3.46
|
5.82
|
3.96
|
|
|
|
|
|
Operating Efficiency
Debtors to sales
21.78
Higher than Peers by 12.83
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
21.78
|
25.61
|
16.54
|
19.23
|
33.89
|
||||||
|
Peer Median
|
8.95
|
9.17
|
--
|
12.40
|
10.58
|
12.13
|
|
|
|
|
|
Asset Turnover
1.08
Higher than Peers by 0.49
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
1.08
|
0.76
|
0.49
|
0.26
|
0.15
|
||||||
|
Peer Median
|
0.59
|
0.80
|
--
|
0.66
|
0.56
|
0.65
|
|
|
|
|
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
59.56
|
47.03
|
71.08
|
123.70
|
||||||
|
Peer Median
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
89.31
|
189.81
|
348.57
|
588.70
|
||||||
|
Peer Median
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
7.98
|
30.92
|
113.83
|
126.45
|
||||||
|
Peer Median
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
--
|
140.90
|
205.92
|
305.81
|
585.96
|
||||||
|
Peer Median
|
Valuation
Price / Earnings
33.23
Lower than Peers by 0.56
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
33.23
|
30.58
|
48.15
|
41.14
|
--
|
||||||
|
Peer Median
|
33.79
|
32.87
|
--
|
66.86
|
60.13
|
20.08
|
|
|
|
|
|
Price / Book Value
4.55
Higher than Peers by 3.20
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
4.55
|
4.48
|
4.07
|
2.13
|
4.55
|
||||||
|
Peer Median
|
1.35
|
1.47
|
--
|
1.15
|
1.72
|
1.64
|
|
|
|
|
|
Dividend Yield
0.08
Lower than Peers by 0.44
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
0.08
|
0.10
|
0.09
|
1.82
|
--
|
||||||
|
Peer Median
|
0.53
|
0.41
|
--
|
0.81
|
0.38
|
0.12
|
|
|
|
|
|
EV/EBITDA
21.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
21.84
|
24.94
|
25.75
|
18.55
|
-132.78
|
||||||
|
Peer Median
|
--
|
14.73
|
--
|
13.60
|
16.95
|
13.83
|
|
|
|
|
|
Market Cap
2,617
Higher than Peers by 2,137
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
Mar-17
|
Mar-16
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Vintage Coffee
|
2,617
|
1,228
|
577
|
192
|
394
|
||||||
|
Peer Median
|
480
|
366
|
--
|
406
|
504
|
688
|
|
|
|
|
|
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
