Vintage Coffee Peer Comparison

NSE: VINCOFE | BSE: 538920

₹154.63

₹-0.63 (-0.41%)

As on 28-Oct-2026 09:24IST

Market cap

₹2,263 Cr

Revenue (TTM)

₹612 Cr

P/E Ratio

28.7

P/B Ratio

Div. Yield

0.1 %

Edit

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Market cap (₹ Cr)	2,263	12,139	8,219	1,114	480
Revenue (₹ Cr)	612	4,686	19,915	297	1,200
Net Profit (₹ Cr)	78.75	461.76	2,604.34	-75.81	-93.40
Net Margin (%)	12.69	9.83	12.88	-23.23	-7.74
RoE (%)	14.38	18.44	18.63	-12.14	--
Price to Earnings	28.74	26.29	6.37	--	--
Price-To-Book	4.02	4.56	1.08	3.66	-1.64

Income Statement (₹ Cr)

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Operating Revenue	612.44	4,686.22	19,915.40	297.44	1,199.74
Total Income	620.80	4,699.14	20,225.79	326.38	1,207.49
Total Expenditure	499.25	3,903.80	16,375.03	377.77	1,203.68
EBITDA	113.19	782.42	3,540.37	-80.32	-3.94
Depreciation	10.45	158.96	349.39	7.05	61.86
EBIT	102.74	623.46	3,190.98	-87.37	-65.80
Interest	9.89	117.08	130.70	22.92	130.00
Other Income	8.37	12.92	310.39	28.94	7.75
Exceptional Items	0.00	0.00	108.95	0.00	-146.95
Profit before Tax	101.22	519.30	3,479.62	-81.35	-335.00
Provision for Tax	22.47	57.54	875.28	-5.54	-241.60
Profit after Tax	78.75	461.76	2,604.34	-75.81	-93.40

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Shareholder's Funds	569.21	2,663.31	7,041.98	325.36	-50.49
Minority Interest	0.00	0.00	-1,294.13	0.00	0.00
Non-Current Liabilities	64.11	514.12	451.90	40.50	995.55
Current Liabilities	91.47	1,304.16	4,488.57	383.24	1,408.23
Total Liabilities	724.79	4,326.29	14,536.15	749.09	2,710.96

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Non-Current Assets	311.29	1,997.81	9,036.34	505.80	1,978.42
Current Assets	400.35	2,368.58	5,352.21	225.08	322.26
Total Assets	724.79	4,326.29	14,536.15	749.09	2,710.96
Total Debt*	123.63	1,290.75	1,555.69	121.34	1,495.30
Net Current Assets	308.88	1,064.42	863.64	-158.16	-1,085.97
Contingent Liabilities	0.16	58.21	380.33	75.33	138.60

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Cash From Operating Activities	6.47	858.29	2,418.61	-80.41	53.34
Cash Flow from Investing Activities	-148.19	-69.62	-1,187.98	63.93	-13.54
Cash from Financing Activities	220.97	-756.92	-1,131.80	15.99	-32.77
Net Cash Inflow / Outflow	79.25	31.75	98.83	-0.49	7.04

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
ROCE (%)	19.18	15.90	44.26	-3.05	-15.44
ROE (%)	14.38	18.44	18.63	-12.14	0.00
ROA (%)	13.89	10.53	19.11	-10.10	-3.14
EBIT Margin (%)	16.78	13.30	16.02	-29.37	-5.48
Net Margin (%)	12.69	9.83	12.88	-23.23	-7.74
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Revenue Growth (%)	67.13	24.08	6.63	-4.78	-0.39
EBIT Growth (%)	82.54	19.97	14.42	-1.59	-38.35
Net Profit Growth (%)	58.02	36.53	25.06	-831.56	57.68
EPS Growth (%)	35.83	36.53	9.89	-309.90	73.37
Book Value Growth (%)	94.12	19.38	25.04	-4.03	-52.47

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Price / Earnings	28.53	26.29	6.63	-26.73	-8.17
Price / Book Value	4.02	4.56	1.08	3.66	-1.64
Dividend Yield (%)	0.10	0.63	1.44	0.00	0.00
EV/EBITDA	20.33	16.89	2.06	-14.90	-485.99
Market Cap (₹ Cr)	1,927.47	13,864.21	9,212.46	765.20	303.14

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Debt to Equity	0.10	0.15	0.04	0.00	-12.67
Short term debt to equity ratio	0.12	0.31	0.12	0.37	-8.14
Current Ratio	4.38	1.82	1.19	0.59	0.23
Quick Ratio	3.24	1.06	0.88	0.44	0.14
Interest Coverage	11.24	5.44	27.62	-2.55	-1.58

	Vintage Coffee	CCL Products	Bombay Burmah	Andrew Yule	Mcleod Russel
Debtors to sales (%)	21.78	15.56	2.70	29.42	3.15
Asset Turnover	1.08	1.07	1.46	0.40	0.40
Receivable days	70.09	61.71	9.30	119.36	13.61
Inventory Days	59.24	85.75	23.92	54.98	35.79
Payable days	4.82	29.84	60.75	271.36	587.22
Cash Conversion Cycle	124.52	117.62	-27.53	-97.03	-537.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.