Thermo Fisher Scientific (TMO) Peer Comparison

$693.02

$8.13 (1.19%)

As on 27-Oct-2026 16:19EDT

Market cap

$250,149 Mln

Revenue (TTM)

$47,351 Mln

P/E Ratio

36.6

P/B Ratio

4.7

Div. Yield

0.1 %

Edit

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Market cap ($ Mln)	250,149	179,441	161,511	159,784	926
Revenue ($ Mln)	47,351	48,229	25,608	11,578	1,657
Net Profit ($ Mln)	7,083.00	4,701.00	4,331.00	2,957.20	13.01
Net Margin (%)	14.96	9.75	16.91	25.54	0.79
RoE (%)	13.25	18.06	8.13	17.59	1.23
Price to Earnings	36.61	38.55	38.04	54.69	70.06
Price-To-Book	4.67	3.58	2.96	7.82	1.19

Income Statement ($ Mln)

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Operating Revenue	47,351.00	48,229.00	25,608.00	11,578.00	1,656.79
Cost of Revenue	27,729.00	20,681.00	10,603.00	3,798.50	787.58
Gross Profit	18,239.00	24,607.00	14,970.00	6,642.30	845.23
Operating Expenses	11,106.00	20,197.00	9,787.00	4,495.40	234.74
Operating Profit (EBIT)	8,515.00	7,351.00	5,218.00	3,284.10	634.47
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	7,869.00	6,562.00	4,818.00	3,619.00	22.31
Provision for Tax	742.00	1,861.00	487.00	645.90	9.30
Profit after Tax (Net Income)	7,083.00	4,701.00	4,331.00	2,957.20	13.01
Minority Interest	-16.00	0.00	0.00	-14.30	0.00
Consolidated Profit	1,964.00	1,776.00	1,197.00	0.00	0.00

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Shareholder's Funds	54,767.00	0.00	53,621.00	15,986.20	1,066.62
Minority Interest	-16.00	0.00	0.00	-14.30	0.00
Non-Current Liabilities	45,296.00	0.00	30,610.00	698.30	2,112.18
Current Liabilities	14,170.00	0.00	9,050.00	2,533.00	329.00
Total Liabilities	110,343.00	86,713.00	83,464.00	20,631.20	3,602.00

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Non-Current Assets	88,618.00	0.00	78,494.00	10,920.80	2,317.86
Current Assets	25,615.00	0.00	14,787.00	8,428.30	1,189.94
Total Assets	110,343.00	86,713.00	83,464.00	20,631.20	3,602.00
Total Debt*	41,370.00	0.00	26,482.00	0.00	2,002.27
Net Current Assets	0.00	0.00	0.00	0.00	0.00

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Cash From Operating Activities	7,818.00	9,566.00	6,416.00	3,030.50	50.38
Cash Flow from Investing Activities	-4,047.00	-2,422.00	-1,196.00	665.80	-108.06
Cash from Financing Activities	1,801.00	-6,309.00	-2,961.00	-2,364.10	28.34
Net Cash Inflow / Outflow	--	--	--	--	--

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
ROCE (%)	7.69	10.03	5.25	16.46	-15.64
ROE (%)	13.25	18.06	8.13	17.59	1.23
ROA (%)	5.50	9.52	4.46	12.09	0.30
EBIT Margin (%)	13.63	11.82	15.27	24.79	4.84
Net Margin (%)	14.96	9.75	16.91	25.54	0.79
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Revenue Growth (%)	8.27	10.00	5.52	20.45	0.84
EBIT Growth (%)	-24.37	-34.24	-12.03	-9.33	117.29
Net Profit Growth (%)	7.81	-66.37	23.64	7.66	102.63
EPS Growth (%)	9.68	-66.31	26.16	9.30	102.53
Book Value Growth (%)	9.37	--	6.02	-2.83	0.41

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Price / Earnings	32.43	33.55	45.04	71.47	-1.85
Price / Book Value	4.09	4.20	3.10	11.45	0.91
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	21.61	18.87	25.42	49.76	-8.37
Market Cap ($ Cr)	--	--	--	--	--

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Debt to Equity	0.00	0.29	0.00	0.00	0.00
Short term debt to equity ratio	0.04	0.06	0.04	0.00	0.06
Current Ratio	1.81	1.58	1.63	3.33	3.62
Quick Ratio	1.41	1.18	1.29	2.49	2.21
Interest Coverage	6.12	8.37	14.38	--	1.23

	Thermo Fisher Scientific (TMO)	Abbott Laboratories (ABT)	Danaher (DHR)	Intuitive Surgical (ISRG)	Integra LifeSciences Holdings (IART)
Debtors to sales (%)	20.33	0.00	20.02	14.87	15.03
Asset Turnover	0.37	0.98	0.26	0.47	0.38
Receivable days	82.76	61.20	61.72	54.16	61.56
Inventory Days	72.19	117.44	91.69	177.54	213.10
Payable days	46.50	78.11	68.44	23.93	41.20
Cash Conversion Cycle	108.45	100.53	84.97	207.78	233.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.