Thermo Fisher Scientific (TMO) Peer Comparison
$654.80
As on 02-Oct-2026 16:12EDT
Market cap
$243,412 Mln
Revenue (TTM)
$46,336 Mln
P/E Ratio
34.9
P/B Ratio
4.6
Div. Yield
0.3 %
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
243,412 | 177,555 | 148,864 | 145,167 | 107,450 |
Revenue ($ Mln) |
46,336 | 46,585 | 25,107 | 11,034 | 25,837 |
Net Profit ($ Mln) |
6,978.00 | 5,425.00 | 4,004.00 | 3,138.80 | 3,729.00 |
Net Margin (%) |
15.06 | 11.65 | 15.95 | 28.45 | 14.43 |
RoE (%) |
13.12 | 10.51 | 7.62 | 17.34 | 16.07 |
Price to Earnings |
34.85 | 33.10 | 39.51 | 46.52 | 29.49 |
Price-To-Book |
4.55 | 3.46 | 2.96 | 7.82 | 4.55 |
Income Statement ($ Mln)
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
46,336.00 | 46,585.00 | 25,107.00 | 11,034.40 | 25,837.00 |
|
Cost of Revenue
|
27,629.00 | 20,123.00 | 10,416.00 | 3,676.80 | 9,000.00 |
|
Gross Profit
|
16,778.00 | 24,607.00 | 14,970.00 | 6,642.30 | 16,065.00 |
|
Operating Expenses
|
10,515.00 | 18,557.00 | 9,564.00 | 3,906.40 | 11,146.00 |
|
Operating Profit (EBIT)
|
8,195.00 | 7,932.00 | 5,127.00 | 3,451.20 | 5,691.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
7,609.00 | 7,511.00 | 4,762.00 | 3,805.80 | 5,148.00 |
|
Provision for Tax
|
597.00 | 2,086.00 | 758.00 | 647.90 | 1,419.00 |
|
Profit after Tax (Net Income)
|
6,978.00 | 5,425.00 | 4,004.00 | 3,138.80 | 3,729.00 |
|
Minority Interest
|
-21.00 | 0.00 | 0.00 | -19.10 | 0.00 |
|
Consolidated Profit
|
3,580.00 | 3,420.00 | 2,105.00 | 0.00 | 1,708.00 |
Liabilities ($ Mln)
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
52,679.00 | 51,110.00 | 52,581.00 | 18,168.40 | 23,988.00 |
|
Minority Interest
|
-21.00 | 0.00 | 0.00 | -19.10 | 0.00 |
|
Non-Current Liabilities
|
45,298.00 | 39,639.00 | 31,681.00 | 656.00 | 17,258.00 |
|
Current Liabilities
|
15,069.00 | 17,814.00 | 8,105.00 | 1,922.90 | 6,684.00 |
|
Total Liabilities
|
110,343.00 | 86,713.00 | 83,464.00 | 20,631.20 | 47,844.00 |
Assets ($ Mln)
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
89,809.00 | 84,698.00 | 78,986.00 | 11,333.90 | 33,512.00 |
|
Current Assets
|
23,365.00 | 24,517.00 | 13,381.00 | 9,542.70 | 14,418.00 |
|
Total Assets
|
110,343.00 | 86,713.00 | 83,464.00 | 20,631.20 | 47,844.00 |
|
Total Debt*
|
42,549.00 | 32,608.00 | 26,558.00 | 0.00 | 14,942.00 |
|
Net Current Assets
|
8,296.00 | 0.00 | 5,276.00 | 7,619.80 | 7,734.00 |
Cashflow ($ Mln)
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7,818.00 | 9,566.00 | 6,416.00 | 3,030.50 | 5,044.00 |
|
Cash Flow from Investing Activities
|
-4,047.00 | -2,422.00 | -1,196.00 | 665.80 | -4,866.00 |
|
Cash from Financing Activities
|
1,801.00 | -6,309.00 | -2,961.00 | -2,364.10 | 113.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.69 | 10.03 | 5.25 | 16.46 | 10.67 |
|
ROE (%)
|
13.12 | 10.51 | 7.62 | 17.34 | 16.07 |
|
ROA (%)
|
5.76 | 4.69 | 4.24 | 14.06 | 6.89 |
|
EBIT Margin (%)
|
18.62 | 13.35 | 20.13 | 33.76 | 14.48 |
|
Net Margin (%)
|
15.06 | 11.65 | 15.95 | 28.45 | 14.43 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.23 | 8.06 | 4.56 | 20.66 | 8.48 |
|
EBIT Growth (%)
|
1.20 | -26.60 | 15.73 | 24.96 | 6.58 |
|
Net Profit Growth (%)
|
5.98 | -61.19 | 17.32 | 20.37 | 27.79 |
|
EPS Growth (%)
|
7.77 | -61.19 | 20.09 | 21.65 | 27.71 |
|
Book Value Growth (%)
|
6.26 | 1.54 | 2.10 | 3.40 | 13.32 |
Valuation Ratios
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.43 | 33.55 | 45.04 | 71.47 | 41.85 |
|
Price / Book Value
|
4.09 | 4.20 | 3.10 | 11.45 | 6.06 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
21.61 | 19.48 | 25.42 | 49.76 | 23.46 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.74 | 0.00 | 0.48 | 0.00 | 0.59 |
|
Short term debt to equity ratio
|
0.06 | 0.06 | 0.03 | 0.00 | 0.03 |
|
Current Ratio
|
1.55 | 1.38 | 1.65 | 4.96 | 2.16 |
|
Quick Ratio
|
1.18 | 0.97 | 1.25 | 3.91 | 1.33 |
|
Interest Coverage
|
6.19 | 12.79 | 17.31 | -- | 7.22 |
Operating Efficiency Ratios
| Thermo Fisher Scientific (TMO) | Abbott Laboratories (ABT) | Danaher (DHR) | Intuitive Surgical (ISRG) | Stryker (SYK) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.40 | 18.46 | 15.79 | 16.08 | 14.49 |
|
Asset Turnover
|
0.38 | 0.40 | 0.27 | 0.49 | 0.48 |
|
Receivable days
|
82.76 | 61.20 | 61.72 | 54.16 | 58.36 |
|
Inventory Days
|
68.39 | 117.44 | 91.69 | 177.54 | 203.47 |
|
Payable days
|
44.06 | 78.11 | 68.44 | 23.93 | 70.18 |
|
Cash Conversion Cycle
|
107.10 | 100.53 | 84.97 | 207.78 | 191.65 |