Cigna Corp (CI) Financials

$280.87

$1.55 (0.55%)

As on 26-Aug-2026 16:25EDT

Market cap

$72,510 Mln

Revenue (TTM)

$282,382 Mln

P/E Ratio

11.5

P/B Ratio

1.7

Div. Yield

2.2 %

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Operating Revenue	282,382.00	274,952.00	247,121.00	195,265.00	180,518.00	174,069.00
Cost of Revenue	249,453.00	248,966.00	221,157.00	170,088.00	157,018.00	151,118.00
Gross Profit	32,929.00	25,986.00	25,964.00	25,177.00	23,500.00	22,951.00
Operating Expenses	23,169.00	16,857.00	16,547.00	16,641.00	15,050.00	15,010.00
Operating Profit (EBIT)	9,760.00	9,129.00	9,417.00	8,536.00	8,450.00	7,941.00
Other Income	--	--	--	--	434.00	-1,349.00
Profit before Tax	8,451.00	7,593.00	5,269.00	5,513.00	8,397.00	6,790.00
Provision for Tax	1,508.00	1,345.00	1,491.00	141.00	1,615.00	1,370.00
Profit after Tax (Net Income)	6,416.00	5,957.00	3,434.00	5,164.00	6,704.00	5,370.00
Minority Interest	-567.00	-331.00	-344.00	-159.00	78.00	50.00
Consolidated Profit	3,102.00	5,957.00	3,434.00	5,164.00	6,668.00	5,365.00

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Shareholder's Funds	42,620.00	41,713.00	41,033.00	46,223.00	44,872.00	47,112.00
Minority Interest	-567.00	--	--	--	13.00	18.00
Non-Current Liabilities	58,610.00	59,703.00	56,659.00	57,694.00	57,906.00	64,133.00
Current Liabilities	55,562.00	56,342.00	57,979.00	48,716.00	41,225.00	43,572.00
Total Liabilities	212,644.00	157,919.00	155,881.00	152,761.00	143,885.00	154,889.00

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Non-Current Assets	110,091.00	110,105.00	107,011.00	115,410.00	113,763.00	118,755.00
Current Assets	46,991.00	47,814.00	48,870.00	37,351.00	30,122.00	36,134.00
Total Assets	212,644.00	157,919.00	155,881.00	152,761.00	143,885.00	154,889.00
Total Debt*	31,878.00	31,463.00	31,972.00	30,930.00	31,553.00	34,265.00
Net Current Assets	-8,571.00	-8,528.00	-9,109.00	-11,365.00	-11,103.00	--

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Cash From Operating Activities	--	9,601.00	10,363.00	11,813.00	8,656.00	7,191.00
Cash Flow from Investing Activities	--	-4,407.00	-2,102.00	-5,174.00	3,098.00	-3,611.00
Cash from Financing Activities	--	-6,421.00	-7,647.00	-4,294.00	-11,240.00	-8,212.00
Net Cash Inflow / Outflow	--	--	--	--	514.00	-4,632.00

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Adjusted EPS ($)	24.15	22.40	12.36	17.53	21.95	16.29
Cash EPS ($)	--	32.83	22.35	27.73	31.57	25.16
Adjusted Book Value ($)	--	156.85	147.72	156.92	146.92	142.92
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	36.10	37.31	40.10	28.34	21.81
Free Cash Flow per Share ($)	--	31.54	32.24	34.76	24.10	18.31

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
ROCE (%)	--	8.15	4.57	6.72	8.50	6.50
ROE (%)	13.87	14.40	7.87	11.34	14.58	11.02
ROA (%)	3.05	3.80	2.23	3.48	4.49	3.46
EBIT Margin (%)	2.56	3.26	3.92	4.63	4.75	4.69
Net Margin (%)	2.27	2.17	1.39	2.64	3.70	3.11
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Revenue Growth (%)	7.75	0.11	0.27	0.08	0.04	0.09
EBIT Growth (%)	-25.29	-7.41	7.28	5.30	5.11	-4.71
Net Profit Growth (%)	26.22	73.47	-33.50	-22.97	24.84	-36.51
EPS Growth (%)	33.18	0.81	-0.29	-0.20	0.35	-0.30
Book Value Growth (%)	7.67	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Price / Earnings	11.47	12.29	22.34	17.08	15.09	14.10
Price / Book Value	1.72	1.75	1.87	1.91	2.26	1.61
Dividend Yield (%)	2.21	--	--	--	--	--
EV/EBITDA	7.67	8.27	8.78	10.18	12.07	10.43
Close Price ($)	275.68	275.23	276.14	299.45	331.34	229.63
High Price ($)	338.89	350.00	370.83	331.82	340.11	272.81
Low Price ($)	239.51	239.51	262.03	240.50	213.16	190.88
Market Cap ($ Cr)	72,510.23	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debt to Equity	0.68	0.75	0.78	0.67	0.70	0.73
Short term debt to equity ratio	0.07	0.01	0.07	0.06	0.07	0.06
Current Ratio	0.85	0.85	0.84	0.77	0.73	0.83
Quick Ratio	0.74	0.72	0.73	0.65	0.61	0.74
Interest Coverage	7.06	6.50	6.75	6.25	6.99	6.76

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21
Debtors to sales (%)	10.91	10.46	9.74	8.94	9.40	8.40
Asset Turnover	1.34	1.75	1.60	1.32	1.21	1.12
Receivable days	--	35.09	30.68	32.19	31.95	27.92
Inventory Days	--	10.29	10.19	11.19	9.89	8.32
Payable days	--	35.52	54.61	57.14	54.44	49.29
Cash Conversion Cycle	--	9.87	-13.74	-13.75	-12.60	-13.05

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement ($ Mln)