Market cap
$78,852 Mln
Revenue (TTM)
$282,382 Mln
P/E Ratio
12.3
P/B Ratio
1.8
Div. Yield
2.1 %
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
78,852 | 368,831 | 91,523 | 49,773 | 33,887 |
Revenue ($ Mln) |
282,382 | 449,662 | 201,831 | 145,679 | 194,691 |
Net Profit ($ Mln) |
6,416.00 | 15,884.00 | 5,139.00 | 1,278.00 | 1,461.00 |
Net Margin (%) |
2.27 | 3.53 | 2.55 | 0.88 | 0.75 |
RoE (%) |
13.87 | 15.14 | 11.68 | 6.85 | 6.69 |
Price to Earnings |
12.34 | 23.45 | 17.92 | 39.18 | 23.52 |
Price-To-Book |
1.83 | 3.51 | 2.01 | 2.61 | 1.53 |
Income Statement ($ Mln)
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
282,382.00 | 449,662.00 | 201,831.00 | 145,679.00 | 194,691.00 |
|
Cost of Revenue
|
249,453.00 | 347,080.00 | 128,054.00 | 125,789.00 | 162,743.56 |
|
Gross Profit
|
25,986.00 | 82,917.00 | 50,902.00 | 18,852.00 | 23,833.44 |
|
Operating Expenses
|
23,169.00 | 78,658.00 | 66,320.00 | 17,868.00 | 30,758.81 |
|
Operating Profit (EBIT)
|
9,760.00 | 23,924.00 | 7,457.00 | 2,022.00 | 1,188.63 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
8,451.00 | 19,735.00 | 6,250.00 | 1,614.00 | 1,920.04 |
|
Provision for Tax
|
1,508.00 | 3,066.00 | 1,147.00 | 298.00 | 459.04 |
|
Profit after Tax (Net Income)
|
6,416.00 | 15,884.00 | 5,139.00 | 1,278.00 | 1,461.00 |
|
Minority Interest
|
-567.00 | -595.00 | 36.00 | -16.00 | -1.00 |
|
Consolidated Profit
|
3,102.00 | 10.00 | 547.00 | -601.00 | -1,101.00 |
Liabilities ($ Mln)
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
42,620.00 | 104,129.00 | 44,681.00 | 19,213.00 | 22,207.00 |
|
Minority Interest
|
-567.00 | -595.00 | 36.00 | -16.00 | -1.00 |
|
Non-Current Liabilities
|
58,610.00 | 91,402.00 | 36,345.00 | 14,912.00 | 17,905.00 |
|
Current Liabilities
|
55,562.00 | 115,835.00 | 46,662.00 | 23,007.00 | 39,068.00 |
|
Total Liabilities
|
157,919.00 | 309,581.00 | 121,494.00 | 48,750.00 | 77,661.00 |
Assets ($ Mln)
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
110,091.00 | 227,187.00 | 59,277.00 | 17,110.00 | 33,819.00 |
|
Current Assets
|
46,991.00 | 85,595.00 | 68,524.00 | 40,086.00 | 45,461.00 |
|
Total Assets
|
157,919.00 | 309,581.00 | 121,494.00 | 48,750.00 | 77,661.00 |
|
Total Debt*
|
31,878.00 | 74,331.00 | 30,757.00 | 14,247.00 | 15,542.00 |
|
Net Current Assets
|
-8,571.00 | 0.00 | 0.00 | 0.00 | 6,393.00 |
Cashflow ($ Mln)
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
9,601.00 | 19,697.00 | 4,290.00 | 921.00 | 5,088.00 |
|
Cash Flow from Investing Activities
|
-4,407.00 | -8,685.00 | -1,344.00 | 2,273.00 | 453.00 |
|
Cash from Financing Activities
|
-6,421.00 | -11,644.00 | -1,738.00 | -1,215.00 | -1,602.00 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.15 | 7.05 | 7.49 | 4.01 | -15.78 |
|
ROE (%)
|
13.87 | 15.14 | 11.68 | 6.85 | 6.69 |
|
ROA (%)
|
3.05 | 3.83 | 3.00 | 1.64 | 1.21 |
|
EBIT Margin (%)
|
3.49 | 5.28 | 3.66 | 1.59 | 1.31 |
|
Net Margin (%)
|
2.27 | 3.53 | 2.55 | 0.88 | 0.75 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.75 | 3.33 | 3.60 | 18.33 | 4.75 |
|
EBIT Growth (%)
|
1.69 | -9.55 | -12.86 | -15.89 | 161.45 |
|
Net Profit Growth (%)
|
27.86 | -9.69 | -7.12 | -18.91 | 127.62 |
|
EPS Growth (%)
|
33.18 | -8.51 | -3.87 | -19.07 | 126.97 |
|
Book Value Growth (%)
|
7.67 | 9.91 | 5.49 | 5.24 | 5.37 |
Valuation Ratios
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
12.29 | 24.92 | 13.73 | 25.94 | -3.03 |
|
Price / Book Value
|
1.75 | 3.19 | 1.77 | 1.75 | 1.01 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
8.17 | 15.21 | 7.83 | 8.20 | -3.63 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.68 | 0.00 | 0.68 | 0.62 | 0.70 |
|
Short term debt to equity ratio
|
0.07 | 0.05 | 0.01 | 0.12 | 0.00 |
|
Current Ratio
|
0.85 | 0.74 | 1.47 | 1.74 | 1.16 |
|
Quick Ratio
|
0.74 | 0.74 | 1.47 | 1.74 | 1.16 |
|
Interest Coverage
|
7.06 | 6.12 | 6.50 | 3.29 | 4.03 |
Operating Efficiency Ratios
| Cigna Corp (CI) | UnitedHealth Group Incorporated (DE) (UNH) | Elevance Health Inc (ELV) | Humana (HUM) | Centene Corp (CNC) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
10.91 | 4.57 | 12.18 | 3.91 | 10.44 |
|
Asset Turnover
|
1.34 | 1.08 | 1.18 | 1.87 | 1.62 |
|
Receivable days
|
35.09 | 41.28 | 25.95 | 8.41 | 35.46 |
|
Inventory Days
|
10.29 | -- | -- | -- | -- |
|
Payable days
|
35.52 | 73.09 | 40.45 | 33.09 | 35.85 |
|
Cash Conversion Cycle
|
9.87 | -- | -- | -- | -- |