Market cap
$22,222 Mln
Revenue (TTM)
$14,402 Mln
P/E Ratio
20.4
P/B Ratio
5.7
Div. Yield
1 %
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
22,222 | 13,845 | 12,741 | 8,454 | 4,913 |
Revenue ($ Mln) |
14,402 | 9,248 | 13,256 | 3,933 | 3,380 |
Net Profit ($ Mln) |
1,124.00 | 704.90 | 783.00 | 362.52 | 986.10 |
Net Margin (%) |
7.79 | 7.62 | 5.91 | 9.22 | 29.17 |
RoE (%) |
31.23 | 30.88 | 21.99 | 13.69 | 32.55 |
Price to Earnings |
20.36 | 20.03 | 16.83 | 24.00 | 35.71 |
Price-To-Book |
5.66 | 5.96 | 4.44 | 3.22 | 1.66 |
Income Statement ($ Mln)
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
14,402.00 | 8,408.30 | 11,394.00 | 3,227.22 | 5,556.10 |
|
Cost of Revenue
|
11,608.00 | 6,099.10 | 9,029.00 | 2,070.54 | 4,463.10 |
|
Gross Profit
|
2,726.00 | 2,309.20 | 2,365.00 | 1,156.68 | 1,093.00 |
|
Operating Expenses
|
1,339.00 | 1,269.50 | 1,002.00 | 809.34 | 507.80 |
|
Operating Profit (EBIT)
|
1,455.00 | 1,039.70 | 1,363.00 | 347.35 | 585.20 |
|
Other Income
|
33.00 | 0.20 | -11.00 | -- | -0.60 |
|
Profit before Tax
|
1,316.00 | 988.70 | -416.00 | 321.66 | 482.80 |
|
Provision for Tax
|
224.00 | 248.60 | -57.00 | 78.02 | 69.60 |
|
Profit after Tax (Net Income)
|
1,124.00 | 740.10 | -560.00 | 244.10 | 390.70 |
|
Minority Interest
|
63.00 | -- | 418.00 | -- | 61.30 |
|
Consolidated Profit
|
1,124.00 | 740.10 | -560.00 | 244.10 | 390.70 |
Liabilities ($ Mln)
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3,898.00 | 1,924.40 | 1,912.00 | 1,969.41 | 1,514.30 |
|
Minority Interest
|
63.00 | -- | 418.00 | -- | 61.30 |
|
Non-Current Liabilities
|
10,483.00 | 3,499.30 | 7,395.00 | 1,174.27 | 2,902.00 |
|
Current Liabilities
|
6,486.00 | 2,547.90 | 4,133.00 | 982.49 | 1,314.10 |
|
Total Liabilities
|
19,714.00 | 7,971.60 | 13,858.00 | 4,141.36 | 5,815.80 |
Assets ($ Mln)
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
14,620.00 | 5,237.00 | 9,363.00 | 2,783.16 | 4,151.70 |
|
Current Assets
|
6,306.00 | 2,734.60 | 4,495.00 | 1,358.21 | 1,664.10 |
|
Total Assets
|
19,656.00 | 7,971.60 | 13,858.00 | 4,141.36 | 5,815.80 |
|
Total Debt*
|
9,004.00 | 3,104.70 | 6,464.00 | 1,244.66 | 2,519.10 |
|
Net Current Assets
|
-180.00 | 186.70 | 362.00 | 375.72 | 350.00 |
Cashflow ($ Mln)
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,760.00 | 1,046.80 | 905.00 | 363.44 | 396.00 |
|
Cash Flow from Investing Activities
|
-1,639.00 | -1,737.90 | 1,507.00 | -457.24 | 46.80 |
|
Cash from Financing Activities
|
-894.00 | 604.30 | -2,944.00 | -81.52 | -422.90 |
|
Net Cash Inflow / Outflow
|
-802.00 | -86.80 | -532.00 | -- | 18.70 |
Ratios
Profitability Ratios
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.66 | 17.12 | -5.91 | 7.76 | 9.79 |
|
ROE (%)
|
31.23 | 43.23 | -27.25 | 12.78 | 29.30 |
|
ROA (%)
|
4.46 | 10.52 | -3.67 | 6.00 | 6.90 |
|
EBIT Margin (%)
|
11.25 | -- | -- | -- | -- |
|
Net Margin (%)
|
7.79 | 8.80 | -4.92 | 7.56 | 7.03 |
|
Cash Profit Margin (%)
|
0.00 | -- | -- | -- | -- |
Growth Ratios
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.82 | 0.21 | 0.21 | 0.10 | 0.23 |
|
EBIT Growth (%)
|
38.70 | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
47.51 | 33.14 | -196.72 | 14.04 | 259.10 |
|
EPS Growth (%)
|
49.49 | 0.34 | -2.03 | 0.14 | -- |
|
Book Value Growth (%)
|
14.28 | -- | -- | -- | -- |
Valuation Ratios
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.99 | 24.46 | -24.89 | 33.83 | -- |
|
Price / Book Value
|
8.71 | 9.41 | 7.29 | 4.19 | -- |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
19.56 | 16.08 | 71.00 | 15.99 | 2.97 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.12 | 1.61 | 3.38 | 0.63 | 1.66 |
|
Short term debt to equity ratio
|
0.10 | 0.17 | 0.13 | 0.15 | 0.15 |
|
Current Ratio
|
0.97 | 1.07 | 1.09 | 1.38 | 1.27 |
|
Quick Ratio
|
0.61 | 0.72 | 0.67 | 0.93 | 0.89 |
|
Interest Coverage
|
5.84 | 15.14 | -0.66 | 11.62 | 6.16 |
Operating Efficiency Ratios
| Ball Corporation (BALL) | Avery Dennison Corp (AVY) | Crown Holdings (CCK) | AptarGroup (ATR) | Greif Bros Corporation (GEF) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.72 | 16.94 | 16.78 | 20.80 | 16.01 |
|
Asset Turnover
|
0.57 | 1.20 | 0.75 | 0.79 | 0.98 |
|
Receivable days
|
56.83 | 57.77 | 55.36 | 70.06 | 50.16 |
|
Inventory Days
|
51.86 | 48.64 | 60.64 | 72.40 | 32.44 |
|
Payable days
|
134.91 | 70.36 | 101.98 | 46.66 | 47.27 |
|
Cash Conversion Cycle
|
-26.22 | 36.05 | 14.02 | 95.80 | 35.33 |