Market cap
$22,222 Mln
Revenue (TTM)
$14,402 Mln
P/E Ratio
20.4
P/B Ratio
5.7
Div. Yield
1 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 1.14 | 18.91 | 18.82 | 7.37 | 8.05 |
| EBIT | 63.56 | 105.69 | 38.70 | 21.11 | 15.92 |
| Net Profit | 50.51 | 70.61 | 34.43 | 21.92 | 11.62 |
| EPS | 51.23 | 128.31 | 49.49 | 38.70 | 14.81 |
| Book Value | -- | -- | 12.66 | 3.43 | 2.72 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-21 | Dec-20 |
| EBIT-Margin
| 8.63 | 8.30 | 11.25 | 9.44 | 8.14 |
| Net Margin
| 5.42 | 4.71 | 7.79 | 6.35 | 4.97 |
| Return on equity
| 20.64 | 16.86 | 31.23 | 25.44 | 18.80 |
| Return on Capital
| 6.13 | 5.22 | -- | 7.66 | 5.33 |
| Return on Assets
| 3.75 | 3.24 | 4.46 | 4.63 | 3.29 |
| Debt to Equity (x)
| -- | -- | 2.12 | 2.25 | 2.40 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
--
|
7.66
|
5.33
|
5.39
|
4.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
31.23
Higher than Peers by 16.71
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
31.23
|
25.44
|
18.80
|
17.67
|
12.27
|
|
Peer Median
|
14.52
|
--
|
--
|
--
|
--
|
ROA
4.46
Higher than Peers by 0.17
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
4.46
|
4.63
|
3.29
|
3.34
|
2.69
|
|
Peer Median
|
4.29
|
--
|
--
|
--
|
--
|
EBIT Margin
11.25
Higher than Peers by 2.04
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
11.25
|
9.44
|
8.14
|
8.31
|
8.08
|
|
Peer Median
|
9.21
|
--
|
--
|
--
|
--
|
Net Margin
7.79
Higher than Peers by 1.83
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
7.79
|
6.35
|
4.97
|
4.93
|
3.90
|
|
Peer Median
|
5.96
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
18.82
Higher than Peers by 17.16
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
18.82
|
0.17
|
0.03
|
-0.01
|
0.06
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
EBIT Growth
38.70
Higher than Peers by 33.50
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
38.70
|
35.97
|
0.52
|
1.49
|
14.08
|
|
Peer Median
|
5.20
|
--
|
--
|
--
|
--
|
Net Profit Growth
34.43
Higher than Peers by 29.99
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
34.43
|
50.09
|
3.36
|
24.67
|
21.39
|
|
Peer Median
|
4.44
|
--
|
--
|
--
|
--
|
EPS Growth
49.49
Higher than Peers by 15.33
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
49.49
|
0.53
|
0.04
|
0.29
|
0.25
|
|
Peer Median
|
34.17
|
--
|
--
|
--
|
--
|
Book Value Growth
14.28
Higher than Peers by 2.86
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
14.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
11.43
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.12
Higher than Peers by 1.06
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
2.12
|
2.25
|
2.40
|
2.67
|
1.95
|
|
Peer Median
|
1.06
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.10
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
0.10
|
0.03
|
0.02
|
0.52
|
0.06
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.97
Lower than Peers by 0.41
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
0.97
|
0.88
|
1.05
|
0.88
|
0.96
|
|
Peer Median
|
1.38
|
--
|
--
|
--
|
--
|
Quick Ratio
0.61
Lower than Peers by 0.38
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
0.61
|
0.58
|
0.75
|
0.65
|
0.65
|
|
Peer Median
|
1.00
|
--
|
--
|
--
|
--
|
Interest Coverage
5.84
Higher than Peers by 1.89
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
5.84
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.95
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.72
Higher than Peers by 4.67
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
21.72
|
18.54
|
14.75
|
14.21
|
15.49
|
|
Peer Median
|
17.05
|
--
|
--
|
--
|
--
|
Asset Turnover
0.57
Lower than Peers by 0.08
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
0.57
|
0.73
|
0.66
|
0.68
|
0.69
|
|
Peer Median
|
0.65
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
--
|
56.83
|
52.23
|
54.64
|
53.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
--
|
51.86
|
51.46
|
50.50
|
54.75
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
--
|
134.91
|
128.62
|
123.65
|
114.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
--
|
-26.22
|
-24.93
|
-18.50
|
-5.97
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
20.36
Lower than Peers by 3.64
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
20.36
|
35.99
|
53.18
|
38.26
|
35.07
|
|
Peer Median
|
24.00
|
--
|
--
|
--
|
--
|
Price / Book Value
5.66
Higher than Peers by 2.44
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
5.66
|
8.71
|
9.50
|
7.34
|
4.60
|
|
Peer Median
|
3.22
|
--
|
--
|
--
|
--
|
Dividend Yield
1.04
Lower than Peers by 0.57
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
1.04
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1.61
|
--
|
--
|
--
|
--
|
EV/EBITDA
13.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
13.29
|
19.56
|
23.12
|
16.99
|
13.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
22,222
Higher than Peers by 21,731
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-21
|
Dec-20
|
Dec-19
|
Dec-18
|
|---|---|---|---|---|---|
|
Ball Corporation (BALL)
|
22,222
|
--
|
--
|
--
|
--
|
|
Peer Median
|
491
|
--
|
--
|
--
|
--
|