Trejhara Solutions Financials

NSE: TREJHARA | BSE: 542233

₹145.99

up-down-arrow1.21 (0.84%)

As on 03-Sep-2026 15:55IST

Market cap

info icon

₹349 Cr

Revenue (TTM)

info icon

₹177 Cr

P/E Ratio

info icon

27.5

P/B Ratio

info icon

1.2

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
177.25
115.75
22.85
22.43
58.37
54.25
Total Income
186.19
119.69
24.52
22.92
60.41
55.95
Total Expenditure
164.88
108.53
16.78
19.60
43.90
39.86
EBITDA
12.37
7.22
6.06
2.84
14.47
14.38
Depreciation
4.26
4.00
4.07
2.42
1.23
1.44
EBIT
8.10
3.22
2.00
0.42
13.24
12.95
Interest
1.68
0.53
1.03
2.20
1.59
1.94
Other Income
8.94
3.94
1.67
0.48
2.04
1.70
Exceptional Items
-0.38
--
12.33
-225.66
--
--
Profit before Tax
14.98
6.63
14.97
-226.95
13.69
12.71
Provision for Tax
2.19
2.39
0.94
-4.40
2.73
1.61
Profit after Tax
12.79
4.24
14.04
-222.55
10.96
11.10
Minority Interest
-0.10
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
12.69
4.24
19.72
-299.13
10.96
11.10

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
297.55
235.97
221.21
198.29
475.33
459.13
Minority Interest
-0.10
--
--
--
--
--
Non-Current Liabilities
2.49
3.17
1.23
19.98
23.21
30.35
Current Liabilities
95.63
25.41
17.84
127.25
111.70
90.85
Total Liabilities
395.82
265.18
240.97
346.40
610.24
580.33

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
158.80
124.02
116.89
167.55
252.66
248.19
Current Assets
145.73
140.54
123.39
177.96
357.58
332.14
Total Assets
395.82
265.18
240.97
346.40
610.24
580.33
Total Debt*
--
6.80
0.85
18.44
24.08
33.24
Net Current Assets
50.09
115.13
105.54
50.71
245.88
241.29
Contingent Liabilities
--
1.69
1.38
3.31
--
--

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
5.47
-122.97
18.51
16.97
-0.07
Cash Flow from Investing Activities
--
-6.37
137.26
-10.04
-5.60
2.53
Cash from Financing Activities
--
2.96
-13.81
-7.66
-11.25
-3.11
Net Cash Inflow / Outflow
--
2.06
0.47
0.82
0.11
-0.65

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
6.78
1.80
13.58
-253.15
9.28
9.39
Cash EPS (₹) info
5.26
3.51
12.47
-186.30
10.32
10.61
Adjusted Book Value (₹) info
125.37
100.39
152.39
167.81
402.27
388.56
Dividend per Share (₹) info
--
--
--
--
0.50
--
Cash Flow per Share (₹) info
--
2.33
-84.71
15.67
14.36
-0.06
Free Cash Flow per Share (₹) info
--
4.24
-82.09
-108.45
14.10
-0.03

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
3.08
7.29
-62.77
3.08
2.99
ROE (%) info
4.82
1.86
6.69
-66.08
2.35
2.43
ROA (%) info
4.04
1.68
4.79
-46.57
1.84
1.89
EBIT Margin (%) info
4.57
2.78
8.74
1.86
22.68
23.87
Net Margin (%) info
6.87
3.54
57.24
-971.05
18.15
19.84
Cash Profit Margin (%) info
--
7.12
79.23
-981.26
20.89
23.11

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
38.71
406.65
1.84
-61.57
7.60
-7.25
EBIT Growth (%) info
106.92
61.34
377.82
-96.84
2.25
41.87
Net Profit Growth (%) info
246.47
-69.78
106.31
-2,130.00
-1.23
59.94
EPS Growth (%) info
233.07
-86.72
105.37
-2,828.52
-1.23
59.94
Book Value Growth (%) info
--
6.67
11.56
-58.28
3.53
1.41

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
27.53
102.10
11.10
--
7.37
3.13
Price / Book Value info
1.16
1.83
0.99
0.32
0.17
0.08
Dividend Yield (%) info
--
--
--
--
0.73
--
EV/EBITDA info
16.46
37.90
28.13
24.37
6.31
4.19
Close Price (₹) info
141.64
182.94
150.80
53.90
68.10
29.70
High Price (₹) info
284.85
306.50
222.65
95.95
128.65
51.50
Low Price (₹) info
130.38
144.30
47.20
47.00
28.55
4.75
Market Cap (₹ Cr) info
349.33
432.98
218.83
64.03
80.82
34.74

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
--
0.03
0.00
0.09
0.05
0.07
Short term debt to equity ratio info
--
0.03
0.00
0.00
0.00
0.01
Current Ratio info
1.52
5.53
6.92
1.40
3.20
3.66
Quick Ratio info
1.52
5.53
6.92
1.40
3.20
3.66
Interest Coverage info
9.92
13.52
15.55
-102.17
9.62
7.56

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
18.95
24.92
59.42
77.60
43.01
43.20
Asset Turnover info
0.56
0.46
0.08
0.05
0.10
0.09
Receivable days info
--
66.89
247.50
345.85
151.77
168.22
Inventory Days info
--
--
--
--
--
--
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...