Trejhara Solutions Peer Comparison

NSE: TREJHARA | BSE: 542233

₹136.21

₹3.96 (2.99%)

As on 22-Sep-2026 15:50IST

Market cap

₹330 Cr

Revenue (TTM)

₹177 Cr

P/E Ratio

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	330	43,335	20,048	14,304	9,869
Revenue (₹ Cr)	177	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	12.79	243.00	654.66	226.02	776.40
Net Margin (%)	6.87	4.26	16.07	3.38	12.84
RoE (%)	4.82	11.03	25.28	26.28	17.67
Price to Earnings	26.04	178.33	30.62	63.29	12.71
Price-To-Book	1.25	11.32	6.29	10.65	2.07

Income Statement (₹ Cr)

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	177.25	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	186.19	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	164.88	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	12.37	829.00	876.13	596.40	926.40
Depreciation	4.26	321.00	91.80	125.38	96.70
EBIT	8.10	508.00	784.33	471.02	829.70
Interest	1.68	229.00	14.39	172.06	12.00
Other Income	8.94	56.00	186.96	25.86	234.50
Exceptional Items	-0.38	16.00	-95.69	-69.74	-24.90
Profit before Tax	14.98	351.00	861.22	255.08	1,027.30
Provision for Tax	2.19	108.00	206.56	29.06	250.90
Profit after Tax	12.79	243.00	654.66	226.02	776.40

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	297.55	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	-0.10	0.00	0.00	0.00	0.00
Non-Current Liabilities	2.49	1,358.00	164.21	1,237.99	214.40
Current Liabilities	95.63	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	396.16	6,288.00	3,962.54	4,293.70	6,072.00

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	158.80	3,550.00	210.83	635.59	1,703.30
Current Assets	145.73	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	396.16	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	21.90	1,827.00	0.00	826.95	0.00
Net Current Assets	50.09	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	1.39	226.00	0.67	24.77	36.30

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	-5.43	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-53.48	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	64.52	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	5.61	-120.00	56.67	223.69	129.20

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	4.17	8.38	28.57	22.50	23.53
ROE (%)	4.82	11.03	25.28	26.28	17.67
ROA (%)	4.04	4.09	17.35	6.14	13.79
EBIT Margin (%)	4.57	9.00	20.18	7.08	14.28
Net Margin (%)	6.87	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	38.71	36.18	5.19	12.20	8.06
EBIT Growth (%)	106.92	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	241.13	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	162.50	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	10.31	7.68	6.23	90.79	14.21

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	19.71	172.80	28.20	50.22	12.47
Price / Book Value	1.22	10.87	6.42	11.00	2.08
Dividend Yield (%)	0.00	0.00	2.28	0.12	3.44
EV/EBITDA	26.18	51.97	21.47	25.24	7.92
Market Cap (₹ Cr)	343.66	8,645.86	24,776.83	7,930.76	11,655.76

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.07	0.18	--	0.01	--
Current Ratio	1.52	0.98	3.92	1.83	3.52
Quick Ratio	1.52	0.65	3.92	1.65	3.52
Interest Coverage	9.92	2.53	60.86	2.48	86.61

	Trejhara Solutions	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	18.95	18.89	27.77	17.34	15.91
Asset Turnover	0.56	0.95	1.03	1.81	1.03
Receivable days	80.11	72.77	99.61	49.67	55.01
Inventory Days	0.00	63.15	0.00	15.38	0.00
Payable days	--	152.27	2,557.12	110.29	--
Cash Conversion Cycle	--	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.