Market cap
₹36 Cr
Revenue (TTM)
₹8 Cr
P/E Ratio
33.8
P/B Ratio
2.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
7.91
|
7.17
|
3.86
|
4.32
|
4.54
|
4.00
|
|||||
|
Total Income
|
9.03
|
8.29
|
4.91
|
5.04
|
5.33
|
4.81
|
|||||
|
Total Expenditure
|
7.59
|
6.65
|
3.74
|
3.94
|
4.51
|
4.04
|
|||||
|
EBITDA
|
0.32
|
0.52
|
0.12
|
0.38
|
0.03
|
-0.03
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.01
|
0.02
|
0.04
|
0.09
|
|||||
|
EBIT
|
0.31
|
0.51
|
0.11
|
0.36
|
-0.01
|
-0.12
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.12
|
1.12
|
1.05
|
0.72
|
0.79
|
0.81
|
|||||
|
Exceptional Items
|
-0.03
|
--
|
--
|
--
|
-0.03
|
--
|
|||||
|
Profit before Tax
|
1.40
|
1.63
|
1.16
|
1.08
|
0.75
|
0.69
|
|||||
|
Provision for Tax
|
0.35
|
0.44
|
0.29
|
0.27
|
0.19
|
0.16
|
|||||
|
Profit after Tax
|
1.05
|
1.19
|
0.88
|
0.81
|
0.56
|
0.52
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
17.31
|
16.67
|
15.38
|
14.49
|
13.67
|
13.11
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.33
|
0.32
|
0.30
|
0.27
|
0.24
|
0.24
|
|||||
|
Current Liabilities
|
0.96
|
1.23
|
0.44
|
0.42
|
0.41
|
0.59
|
|||||
|
Total Liabilities
|
18.63
|
18.23
|
16.15
|
15.19
|
14.34
|
13.99
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.51
|
1.04
|
6.21
|
0.42
|
7.53
|
11.87
|
|||||
|
Current Assets
|
13.09
|
17.19
|
9.91
|
14.75
|
6.79
|
2.07
|
|||||
|
Total Assets
|
18.63
|
18.23
|
16.15
|
15.19
|
14.34
|
13.99
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
12.13
|
15.96
|
9.47
|
14.34
|
6.38
|
1.48
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.20
|
0.59
|
0.20
|
-0.27
|
-0.08
|
0.17
|
|||||
|
Cash Flow from Investing Activities
|
-3.39
|
5.96
|
-5.28
|
8.69
|
4.53
|
-0.08
|
|||||
|
Cash from Financing Activities
|
-0.42
|
--
|
--
|
--
|
0.03
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
-4.01
|
6.55
|
-5.08
|
8.42
|
4.48
|
0.09
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.52
|
2.84
|
2.09
|
1.94
|
1.34
|
1.25
|
|||||
|
Cash EPS (₹)
|
2.53
|
2.86
|
2.12
|
1.99
|
1.43
|
1.46
|
|||||
|
Adjusted Book Value (₹)
|
41.31
|
39.79
|
36.72
|
34.57
|
32.63
|
31.30
|
|||||
|
Dividend per Share (₹)
|
--
|
1.00
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-0.47
|
1.40
|
0.48
|
-0.64
|
-0.19
|
0.40
|
|||||
|
Free Cash Flow per Share (₹)
|
2.38
|
3.44
|
2.60
|
0.76
|
1.49
|
2.12
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
8.25
|
10.16
|
7.78
|
7.65
|
5.60
|
5.35
|
|||||
|
ROE (%)
|
6.21
|
7.41
|
5.87
|
5.76
|
4.18
|
4.08
|
|||||
|
ROA (%)
|
5.73
|
6.92
|
5.60
|
5.50
|
3.96
|
3.86
|
|||||
|
EBIT Margin (%)
|
3.96
|
7.09
|
2.80
|
8.29
|
-0.22
|
-3.00
|
|||||
|
Net Margin (%)
|
11.68
|
14.34
|
17.84
|
16.11
|
10.51
|
10.89
|
|||||
|
Cash Profit Margin (%)
|
13.41
|
16.73
|
23.03
|
19.29
|
13.22
|
15.28
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.32
|
85.72
|
-10.65
|
-4.88
|
13.38
|
2.85
|
|||||
|
EBIT Growth (%)
|
-38.43
|
369.50
|
-69.78
|
3,681.00
|
91.68
|
-128.25
|
|||||
|
Net Profit Growth (%)
|
-11.22
|
35.59
|
8.00
|
44.89
|
6.87
|
-42.72
|
|||||
|
EPS Growth (%)
|
-11.22
|
35.59
|
8.00
|
44.89
|
6.88
|
-42.72
|
|||||
|
Book Value Growth (%)
|
3.82
|
8.37
|
6.21
|
5.96
|
4.24
|
4.16
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
29.55
|
36.58
|
23.03
|
32.17
|
--
|
|||||
|
Price / Book Value
|
--
|
2.11
|
2.08
|
1.29
|
1.32
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
1.19
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-5.24
|
12.32
|
20.18
|
4.73
|
15.74
|
5.14
|
|||||
|
Close Price (₹)
|
--
|
83.79
|
76.50
|
44.60
|
43.00
|
--
|
|||||
|
High Price (₹)
|
--
|
84.00
|
76.50
|
65.00
|
51.00
|
--
|
|||||
|
Low Price (₹)
|
--
|
65.50
|
35.10
|
30.85
|
30.45
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
35.11
|
32.05
|
18.69
|
18.02
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
13.66
|
13.99
|
22.60
|
35.23
|
16.56
|
3.51
|
|||||
|
Quick Ratio
|
13.66
|
13.99
|
22.60
|
35.23
|
16.56
|
3.65
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
9.87
|
10.42
|
7.65
|
11.22
|
3.08
|
10.55
|
|||||
|
Asset Turnover
|
0.43
|
0.42
|
0.25
|
0.29
|
0.32
|
0.29
|
|||||
|
Receivable days
|
35.25
|
26.52
|
36.88
|
26.40
|
22.61
|
37.82
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|