LEX Nimble Peer Comparison

BSE: 541196

₹85.00

₹1.84 (2.21%)

As on 04-Aug-2026IST

Market cap

₹36 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

33.8

P/B Ratio

2.1

Div. Yield

0 %

Edit

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Market cap (₹ Cr)	36	37,361	22,428	14,638	13,263
Revenue (₹ Cr)	8	5,642	3,886	3,300	6,654
Net Profit (₹ Cr)	1.05	243.00	654.66	286.80	226.02
Net Margin (%)	11.68	4.26	16.07	8.52	3.38
RoE (%)	6.21	11.03	25.28	13.50	26.28
Price to Earnings	33.79	153.75	34.26	50.09	58.68
Price-To-Book	2.14	9.76	7.03	5.00	9.88

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Operating Revenue	7.91	4,745.00	3,757.42	3,299.70	6,321.85
Total Income	9.03	4,804.00	3,950.69	3,365.50	6,383.62
Total Expenditure	7.59	4,176.00	2,918.23	2,794.30	5,807.60
EBITDA	0.32	569.00	839.19	505.40	514.25
Depreciation	0.01	313.00	93.80	135.80	116.35
EBIT	0.31	256.00	745.39	369.60	397.90
Interest	--	224.00	17.86	47.40	157.64
Other Income	1.12	59.00	193.27	65.80	61.77
Exceptional Items	-0.03	16.00	-95.69	-11.00	-62.85
Profit before Tax	1.40	107.00	825.11	306.70	239.14
Provision for Tax	0.35	51.00	196.68	19.90	21.62
Profit after Tax	1.05	56.00	628.43	286.80	217.52

Liabilities (₹ Cr)

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Shareholder's Funds	17.31	2,268.00	3,041.34	3,184.90	1,286.91
Minority Interest	--	--	--	1.40	--
Non-Current Liabilities	0.33	1,261.00	85.48	86.70	1,203.03
Current Liabilities	0.96	2,720.00	756.99	1,012.20	1,768.80
Total Liabilities	18.63	6,288.00	3,962.54	4,338.30	4,293.70

Assets (₹ Cr)

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Non-Current Assets	5.51	3,586.00	915.66	1,252.30	1,022.54
Current Assets	13.09	2,663.00	2,968.15	3,032.90	3,236.20
Total Assets	18.63	6,288.00	3,962.54	4,338.30	4,293.70
Total Debt*	0.00	1,827.00	0.00	286.00	826.95
Net Current Assets	12.13	-57.00	2,211.16	2,020.70	1,467.40
Contingent Liabilities	--	226.00	0.67	10.00	24.77

Cashflow (₹ Cr)

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Cash From Operating Activities	-0.20	520.00	663.98	409.00	83.95
Cash Flow from Investing Activities	-3.39	-507.00	-72.52	-1,422.30	-56.85
Cash from Financing Activities	-0.42	-133.00	-534.79	937.80	196.59
Net Cash Inflow / Outflow	-4.01	-120.00	56.67	-75.50	223.69

Ratios

Profitability Ratios

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
ROCE (%)	8.25	8.38	28.57	12.90	22.50
ROE (%)	6.21	2.73	21.46	13.50	22.20
ROA (%)	5.73	0.96	16.91	8.09	5.95
EBIT Margin (%)	18.24	13.23	27.48	17.31	9.11
Net Margin (%)	11.68	1.17	15.91	8.52	3.41
Cash Profit Margin (%)	13.41	7.78	19.22	12.81	5.28

Growth Ratios

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Revenue Growth (%)	10.32	18.74	0.76	19.32	5.95
EBIT Growth (%)	-12.09	38.94	-10.49	42.55	7.70
Net Profit Growth (%)	-11.22	177.78	-19.94	30.01	6.22
EPS Growth (%)	-11.22	145.53	-19.95	-0.77	1.34
Book Value Growth (%)	3.82	7.68	6.23	100.45	90.79

Valuation Ratios

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Price / Earnings	0.00	154.39	39.43	44.80	36.46
Price / Book Value	0.00	4.06	8.21	4.62	6.17
Dividend Yield (%)	--	0.00	1.89	0.00	0.22
EV/EBITDA	-5.24	16.16	22.38	21.38	14.27
Market Cap (₹ Cr)	0.00	8,645.86	24,776.83	13,089.25	7,930.76

Solvency Ratios

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debt to Equity	0.00	0.86	0.00	0.10	0.64
Short term debt to equity ratio	--	0.18	--	--	0.01
Current Ratio	13.66	0.98	3.92	3.00	1.83
Quick Ratio	13.66	0.65	3.92	3.00	1.65
Interest Coverage	--	1.48	47.19	7.47	2.52

Operating Efficiency Ratios

	LEX Nimble	Sterlite Tech	Tata Elxsi	Fractal Analytics	Black Box
Debtors to sales (%)	9.87	22.47	28.73	21.52	18.25
Asset Turnover	0.43	0.82	1.01	0.93	1.73
Receivable days	35.25	72.77	99.61	71.62	49.67
Inventory Days	0.00	63.15	0.00	0.00	15.38
Payable days	--	152.27	2,557.12	--	110.29
Cash Conversion Cycle	--	-16.35	-2,457.51	--	-45.24

Annual
Quarterly