Market cap
₹6 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.70 | 14.03 | 19.91 | 12.20 | 3.75 |
| EBIT | -1,288.26 | -1,717.16 | -513.53 | -185.23 | -254.81 |
| Net Profit | -4,533.87 | -1,726.63 | 7.89 | 8.32 | 1.58 |
| EPS | -4,529.97 | -1,726.79 | -380.62 | -197.88 | -260.22 |
| Book Value | -- | -- | 6.37 | -12.79 | -8.64 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -270.15 | -162.78 | -209.92 | 48.49 | -770.07 |
| Net Margin
| -255.52 | -153.82 | -224.08 | 87.33 | -766.80 |
| Return on equity
| -12.85 | -7.74 | -19.17 | 6.18 | -41.13 |
| Return on Assets
| -12.30 | -7.41 | -16.57 | 5.56 | -38.91 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
--
|
3.45
|
-41.13
|
-3.59
|
0.77
|
|
Peer Median
|
--
|
10.60
|
9.14
|
6.69
|
--
|
ROE
-19.17
Lower than Peers by 28.10
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-19.17
|
6.18
|
-41.13
|
-3.59
|
0.74
|
|
Peer Median
|
8.93
|
10.78
|
8.66
|
3.91
|
--
|
ROA
-16.57
Lower than Peers by 19.27
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-16.57
|
5.56
|
-38.91
|
-3.56
|
0.73
|
|
Peer Median
|
2.70
|
3.50
|
2.67
|
1.71
|
--
|
EBIT Margin
-209.92
Lower than Peers by 279.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-209.92
|
48.49
|
-770.07
|
-88.87
|
17.17
|
|
Peer Median
|
69.86
|
61.18
|
97.28
|
57.74
|
--
|
Net Margin
-224.08
Lower than Peers by 247.80
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-224.08
|
87.33
|
-766.80
|
-87.07
|
17.01
|
|
Peer Median
|
23.72
|
26.68
|
51.92
|
19.92
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
--
|
87.66
|
-769.71
|
-87.91
|
17.14
|
|
Peer Median
|
--
|
--
|
0.00
|
0.00
|
--
|
Revenue Growth
19.91
Higher than Peers by 1.35
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
19.91
|
2.88
|
6.58
|
-6.22
|
-5.90
|
|
Peer Median
|
18.55
|
17.06
|
34.70
|
13.78
|
--
|
EBIT Growth
-513.53
Lower than Peers by 531.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-513.53
|
106.48
|
-823.58
|
-585.49
|
178.27
|
|
Peer Median
|
17.51
|
15.67
|
38.04
|
29.81
|
--
|
Net Profit Growth
7.89
Lower than Peers by 10.73
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
7.89
|
111.72
|
-833.21
|
-580.93
|
181.62
|
|
Peer Median
|
18.63
|
11.48
|
49.18
|
49.38
|
--
|
EPS Growth
-380.62
Lower than Peers by 387.82
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-380.62
|
111.72
|
-833.22
|
-580.94
|
181.65
|
|
Peer Median
|
7.20
|
-3.51
|
50.00
|
46.43
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
--
|
6.37
|
-39.26
|
2.67
|
-4.71
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
2.00
|
1.60
|
0.41
|
--
|
Current Ratio
13.13
Higher than Peers by 11.68
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
13.13
|
0.67
|
0.68
|
3.48
|
31.84
|
|
Peer Median
|
1.44
|
4.14
|
2.82
|
3.70
|
--
|
Quick Ratio
13.13
Higher than Peers by 11.69
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
13.13
|
0.67
|
0.68
|
3.48
|
31.84
|
|
Peer Median
|
1.44
|
1.54
|
1.36
|
1.66
|
--
|
Interest Coverage
-20.53
Lower than Peers by 22.45
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-20.53
|
64.26
|
--
|
--
|
--
|
|
Peer Median
|
1.92
|
1.98
|
2.17
|
2.17
|
--
|
Valuation
Price / Earnings
-2.63
Lower than Peers by 25.16
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-2.63
|
10.01
|
--
|
--
|
47.37
|
|
Peer Median
|
22.53
|
20.09
|
19.35
|
28.54
|
--
|
Price / Book Value
0.63
Lower than Peers by 1.41
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
0.63
|
0.60
|
0.64
|
0.22
|
0.36
|
|
Peer Median
|
2.04
|
1.53
|
1.83
|
1.10
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.13
|
0.05
|
0.16
|
--
|
--
|
EV/EBITDA
-2.78
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
-2.78
|
16.46
|
-1.05
|
-5.35
|
27.03
|
|
Peer Median
|
--
|
13.42
|
23.06
|
17.63
|
--
|
Market Cap
6
Lower than Peers by 9,038
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Thirani Projects
|
6
|
7
|
7
|
4
|
7
|
|
Peer Median
|
9,044
|
3,133
|
4,482
|
525
|
--
|