Thirani Projects Peer Comparison

BSE: 538464

₹3.34

₹0.14 (4.38%)

As on 22-Sep-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹1 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	7	34,455	29,998	25,560	21,786
Revenue (₹ Cr)	1	404	10,285	5,303	6,380
Net Profit (₹ Cr)	-2.45	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	-224.08	74.72	14.02	21.20	18.97
RoE (%)	-19.17	1.41	10.08	16.25	16.14
Price to Earnings	--	79.96	20.70	22.67	17.99
Price-To-Book	0.66	1.18	1.86	3.40	2.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	0.85	305.08	10,011.20	3,247.93	5,752.33
Other Income	0.00	1.13	19.94	3.06	3.81
Total Income	0.86	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	0.01	0.16	3,540.93	1,273.78	1,954.98
PBT & Exceptional Items	0.41	265.52	1,665.63	633.32	708.87
Operating Expenses	0.44	38.87	4,557.21	1,242.18	3,030.07
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	0.41	368.47	1,665.63	633.32	708.87
Taxes	-0.34	56.38	461.76	154.79	177.47
Profit after Tax	0.75	312.09	1,203.87	478.53	531.40
Minority Interest	--	--	16.68	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	0.75	312.09	1,216.15	478.53	531.40

Liabilities (₹ Cr)

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	12.46	31,090.77	12,432.19	4,304.10	6,955.97
Minority Interest	--	--	16.68	--	--
Non-Current Liabilities	-0.34	3,937.57	16,817.88	12,012.16	10,906.12
Current Liabilities	1.52	72.05	24,908.37	5,084.86	11,117.30
Total Liabilities	13.99	35,100.39	54,550.48	21,485.87	29,334.64

Assets (₹ Cr)

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	12.62	34,144.57	44,123.36	19,271.23	26,187.41
Current Assets	1.02	955.82	10,051.76	2,129.90	2,791.98
Total Assets	13.99	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	--	--	196.39	7.21	4.00

Cashflow (₹ Cr)

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-0.11	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	0.33	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	--	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	-0.11	-102.41	540.97	866.90	164.20

Ratios

Profitability Ratios

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	3.45	1.21	11.25	11.18	9.55
ROE (%)	6.18	1.02	10.04	11.86	7.90
ROA (%)	5.56	0.92	2.39	2.59	1.80
EBIT Margin (%)	48.87	87.63	54.68	61.85	47.39
Net Margin (%)	87.33	101.92	12.00	14.72	9.23
Cash Profit Margin (%)	87.66	102.84	14.70	17.87	10.32

Growth Ratios

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	2.88	-20.37	13.15	40.42	11.34
EBIT Growth (%)	106.53	-24.27	-9.84	55.60	-26.89
Net Profit Growth (%)	111.72	-18.93	-45.22	71.27	-63.25
EPS Growth (%)	111.72	-18.93	-44.43	71.23	-63.33
Book Value Growth (%)	6.37	3.76	7.66	12.13	5.63

Valuation Ratios

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	10.01	10.24	16.19	29.37	28.63
Price / Book Value	0.60	1.03	1.58	3.29	2.20
Dividend Yield (%)	0.00	0.43	1.72	0.12	0.00
EV/EBITDA	16.46	119.45	9.40	13.99	12.59
Market Cap (₹ Cr)	7.48	31,951.18	19,684.03	14,056.08	15,214.34

Solvency Ratios

	Thirani Projects	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	0.00	0.00	2.85	3.65	2.96
Short term debt to equity ratio	--	--	1.53	0.98	1.50
Current Ratio	0.67	13.27	0.40	0.42	0.25
Quick Ratio	0.67	13.27	0.40	0.42	0.25
Interest Coverage	64.26	2,306.84	1.47	1.50	1.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.