MRC Agrotech Peer Comparison

BSE: 540809

₹32.82

₹0.66 (2.05%)

As on 14-Oct-2026IST

Market cap

₹103 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

64.5

P/B Ratio

1.9

Div. Yield

0 %

Edit

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	103	1,595	834	556	330
Revenue (₹ Cr)	112	928	1,404	190	74
Net Profit (₹ Cr)	1.68	17.07	13.65	-22.76	2.49
Net Margin (%)	1.50	1.82	0.97	-11.81	3.36
RoE (%)	3.79	3.75	32.03	-16.07	2.50
Price to Earnings	64.46	93.40	61.11	--	132.31
Price-To-Book	1.91	3.40	14.79	4.21	3.27

Income Statement (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	89.88	873.28	1,217.28	276.25	29.19
Total Income	90.39	873.66	1,222.83	280.50	29.19
Total Expenditure	87.89	850.85	1,180.49	282.17	28.50
EBITDA	1.99	22.43	36.79	-5.92	0.70
Depreciation	0.17	0.77	20.00	7.30	--
EBIT	1.82	21.66	16.79	-13.22	0.70
Interest	0.44	2.27	8.23	13.73	0.01
Other Income	0.51	0.38	5.55	4.25	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	1.89	19.77	14.11	-22.69	0.69
Provision for Tax	0.49	-14.60	3.66	-5.63	-0.04
Profit after Tax	1.40	34.37	10.45	-17.06	0.73

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	53.34	466.69	33.09	156.32	101.72
Minority Interest	1.19	--	--	--	--
Non-Current Liabilities	7.03	32.62	42.75	41.01	11.67
Current Liabilities	53.12	8.89	268.18	126.58	0.53
Total Liabilities	114.68	525.64	349.14	333.94	113.92

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	56.23	72.78	176.69	110.56	80.15
Current Assets	58.45	435.42	167.33	213.36	33.78
Total Assets	114.68	525.64	349.14	333.94	113.92
Total Debt*	9.93	49.94	60.18	101.50	2.81
Net Current Assets	5.33	426.53	-100.85	86.78	33.24
Contingent Liabilities	--	--	6.75	30.78	--

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	-3.68	24.04	42.12	-7.00	-38.26
Cash Flow from Investing Activities	-1.31	23.51	-49.14	-32.93	7.24
Cash from Financing Activities	4.58	-43.30	6.39	25.06	31.04
Net Cash Inflow / Outflow	-0.42	4.24	-0.63	-14.87	0.01

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	4.73	4.45	27.79	-4.51	0.90
ROE (%)	3.34	8.01	37.75	-19.57	0.98
ROA (%)	1.76	5.87	3.35	-5.10	0.79
EBIT Margin (%)	2.78	2.61	3.48	-0.60	2.39
Net Margin (%)	1.55	3.93	0.85	-6.08	2.50
Cash Profit Margin (%)	1.76	4.02	2.31	-3.23	2.50

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	177.01	191.67	8.78	-34.44	50.56
EBIT Growth (%)	103.97	-25.47	41.65	-105.11	-59.17
Net Profit Growth (%)	60.39	73.96	82.37	-292.37	177.34
EPS Growth (%)	-1.68	65.98	82.37	-1,740.15	-72.38
Book Value Growth (%)	73.39	19.23	48.59	583.17	114.02

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	78.43	62.30	80.57	0.00	9.03
Price / Book Value	1.94	4.59	25.44	5.01	0.97
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	45.06	95.46	20.79	-517.47	146.15
Market Cap (₹ Cr)	103.28	2,141.19	841.99	762.77	98.77

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.19	0.11	1.82	0.67	0.03
Short term debt to equity ratio	0.06	0.10	0.01	0.42	--
Current Ratio	1.10	48.97	0.62	1.69	63.39
Quick Ratio	1.07	48.97	0.41	1.03	23.63
Interest Coverage	5.33	9.72	2.71	-0.65	131.51

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	55.37	16.26	5.17	39.79	40.69
Asset Turnover	1.12	1.49	4.23	0.90	0.31
Receivable days	121.80	90.00	16.97	147.74	126.22
Inventory Days	8.05	0.00	13.74	105.75	264.89
Payable days	119.99	40.46	39.35	103.49	88.82
Cash Conversion Cycle	9.86	49.54	-8.63	150.01	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.