MRC Agrotech Peer Comparison

BSE: 540809

₹31.47

₹-0.51 (-1.59%)

As on 04-Nov-2026IST

Market cap

₹99 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

61.8

P/B Ratio

1.8

Div. Yield

0 %

Edit

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Market cap (₹ Cr)	99	1,117	813	557	285
Revenue (₹ Cr)	112	928	1,515	190	1,666
Net Profit (₹ Cr)	1.68	17.07	15.24	-22.76	10.68
Net Margin (%)	1.50	1.82	1.00	-11.81	0.64
RoE (%)	3.79	3.75	29.94	-16.07	1.45
Price to Earnings	61.81	65.40	53.32	--	26.72
Price-To-Book	1.83	2.38	11.83	3.43	0.38

Income Statement (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Operating Revenue	105.35	927.57	1,515.06	190.03	1,665.83
Total Income	105.96	936.74	1,521.15	192.62	1,677.27
Total Expenditure	104.00	932.33	1,469.40	194.00	1,660.18
EBITDA	1.35	-4.76	45.66	-3.97	5.65
Depreciation	0.08	0.79	22.29	8.96	2.54
EBIT	1.27	-5.55	23.37	-12.93	3.11
Interest	0.03	2.01	8.93	13.49	1.01
Other Income	0.61	9.17	6.09	2.58	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.85	1.61	20.53	-23.84	13.54
Provision for Tax	0.48	-15.46	5.29	-1.08	2.86
Profit after Tax	1.38	17.07	15.24	-22.76	10.68

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Shareholder's Funds	53.00	466.69	68.71	135.96	748.86
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.23	50.05	61.33	49.94	10.24
Current Liabilities	43.28	8.89	270.59	160.64	181.68
Total Liabilities	--	--	349.14	--	940.78

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Non-Current Assets	48.80	89.54	159.13	100.84	111.96
Current Assets	47.70	435.42	212.39	219.36	826.29
Total Assets	--	--	349.14	--	940.78
Total Debt*	--	--	60.18	--	7.27
Net Current Assets	4.42	426.53	-58.20	58.72	644.61
Contingent Liabilities	--	--	6.75	--	47.13

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Cash From Operating Activities	--	--	42.12	--	268.92
Cash Flow from Investing Activities	--	--	-49.14	--	-157.28
Cash from Financing Activities	--	--	6.39	--	-97.90
Net Cash Inflow / Outflow	--	--	-0.63	--	13.74

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
ROCE (%)	--	--	27.79	--	1.75
ROE (%)	3.29	3.75	29.94	-16.07	1.45
ROA (%)	2.01	2.87	4.24	-6.69	1.15
EBIT Margin (%)	1.21	-0.60	1.54	-6.80	0.19
Net Margin (%)	1.30	1.82	1.00	-11.81	0.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Revenue Growth (%)	205.99	84.51	32.77	0.29	-13.44
EBIT Growth (%)	149.32	56.46	227.31	36.33	-46.32
Net Profit Growth (%)	70.72	-59.11	309.68	-1.33	-0.77
EPS Growth (%)	19.03	-77.29	309.63	-0.94	-0.77
Book Value Growth (%)	--	--	48.59	--	5.92

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Price / Earnings	67.20	65.40	53.32	-22.72	26.72
Price / Book Value	1.85	2.38	11.83	3.43	0.38
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	80.11	-242.39	18.64	-170.00	25.65
Market Cap (₹ Cr)	--	--	841.99	--	175.61

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debt to Equity	0.00	0.11	0.89	0.22	0.00
Short term debt to equity ratio	--	--	--	--	0.01
Current Ratio	1.10	48.97	0.78	1.37	4.55
Quick Ratio	1.10	48.97	0.65	0.77	3.67
Interest Coverage	72.27	1.80	3.30	-0.77	14.35

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debtors to sales (%)	42.52	15.31	5.18	55.31	26.90
Asset Turnover	1.54	1.56	4.21	0.56	1.80
Receivable days	--	--	16.97	--	91.34
Inventory Days	--	--	13.74	--	32.08
Payable days	--	--	39.35	--	20.72
Cash Conversion Cycle	--	--	-8.63	--	102.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.