MRC Agrotech Peer Comparison

BSE: 540809

₹29.38

₹0.44 (1.52%)

As on 28-Aug-2026IST

Market cap

₹92 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

57.7

P/B Ratio

--

Div. Yield

0 %

Edit

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	92	2,217	967	565	448
Revenue (₹ Cr)	112	928	1,404	190	74
Net Profit (₹ Cr)	1.68	17.07	13.65	-22.76	2.49
Net Margin (%)	1.50	1.82	0.97	-11.81	3.36
RoE (%)	3.79	3.75	32.03	-16.07	2.50
Price to Earnings	57.71	129.88	70.86	--	179.88
Price-To-Book	--	4.72	17.15	4.27	4.45

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	105.35	927.57	1,404.25	0.74	73.84
Total Income	105.96	936.74	1,409.98	1.62	74.10
Total Expenditure	104.00	932.33	1,361.87	6.74	69.45
EBITDA	1.35	-4.76	42.38	-6.00	4.40
Depreciation	0.08	0.79	21.28	0.05	0.00
EBIT	1.27	-5.55	21.10	-6.04	4.40
Interest	0.03	2.01	8.44	0.09	0.00
Other Income	0.61	9.17	5.73	0.88	0.25
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	1.85	1.61	18.39	-5.25	4.65
Provision for Tax	0.48	-15.46	4.74	3.64	2.16
Profit after Tax	1.38	17.07	13.65	-8.89	2.49

Liabilities (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	53.00	466.69	33.09	296.48	101.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.23	50.05	47.87	0.38	15.69
Current Liabilities	43.28	8.89	268.18	1.00	2.42
Total Liabilities	40.17	--	283.65	--	113.92

Assets (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	48.80	89.54	156.27	286.24	20.06
Current Assets	47.70	435.42	167.33	11.62	99.00
Total Assets	40.17	--	283.65	--	113.92
Total Debt*	0.94	--	45.24	--	2.81
Net Current Assets	4.42	426.53	-100.85	10.62	96.58
Contingent Liabilities	--	--	5.54	--	--

Cashflow (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	1.96	--	32.10	--	-38.26
Cash Flow from Investing Activities	-9.31	--	-39.43	--	7.24
Cash from Financing Activities	7.21	--	12.77	--	31.04
Net Cash Inflow / Outflow	-0.14	--	5.44	--	0.01

Ratios

Profitability Ratios

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	5.21	--	24.68	--	0.90
ROE (%)	3.29	3.75	32.03	-2.98	2.50
ROA (%)	2.01	2.87	4.34	-2.93	2.14
EBIT Margin (%)	1.21	-0.60	1.50	-815.52	5.96
Net Margin (%)	1.30	1.82	0.97	-547.48	3.36
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	2.50

Growth Ratios

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	205.99	84.51	25.07	-95.73	169.95
EBIT Growth (%)	149.32	56.46	711.59	-58.03	1,747.90
Net Profit Growth (%)	70.72	-59.11	534.71	-104.44	396.61
EPS Growth (%)	19.03	-77.29	534.77	-103.54	30.25
Book Value Growth (%)	124.25	--	23.31	--	114.02

Valuation Ratios

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	62.74	129.88	70.86	-63.58	179.88
Price / Book Value	1.73	4.72	17.15	1.91	4.45
Dividend Yield (%)	0.00	0.00	0.01	0.00	0.00
EV/EBITDA	68.37	-482.15	23.73	-110.97	102.60
Market Cap (₹ Cr)	24.32	--	866.92	--	98.77

Solvency Ratios

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	0.00	0.11	1.39	0.00	0.06
Short term debt to equity ratio	0.03	--	0.01	--	--
Current Ratio	1.10	48.97	0.62	11.65	40.98
Quick Ratio	1.10	48.97	0.41	11.65	30.63
Interest Coverage	72.27	1.80	3.18	-56.70	131.51

Operating Efficiency Ratios

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	42.52	15.31	4.48	63.02	25.82
Asset Turnover	1.54	1.56	4.46	0.00	0.63
Receivable days	125.42	--	16.13	--	126.22
Inventory Days	19.87	--	13.42	--	264.89
Payable days	85.16	--	38.66	--	88.82
Cash Conversion Cycle	60.13	--	-9.11	--	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.