MRC Agrotech Peer Comparison

BSE: 540809

₹31.61

₹0.08 (0.25%)

As on 06-Nov-2026 10:47IST

Market cap

₹99 Cr

Revenue (TTM)

₹112 Cr

P/E Ratio

61.9

P/B Ratio

1.8

Div. Yield

0 %

Edit

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Market cap (₹ Cr)	99	1,172	815	547	292
Revenue (₹ Cr)	112	928	1,515	190	1,666
Net Profit (₹ Cr)	1.68	17.07	15.24	-22.76	10.68
Net Margin (%)	1.50	1.82	1.00	-11.81	0.64
RoE (%)	3.79	3.75	29.94	-16.07	1.45
Price to Earnings	61.93	68.66	53.46	--	27.31
Price-To-Book	1.84	2.50	11.86	3.37	0.39

Income Statement (₹ Cr)

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Operating Revenue	111.78	278.09	1,515.06	190.03	1,665.83
Total Income	112.38	278.47	1,521.15	192.62	1,677.27
Total Expenditure	109.91	273.75	1,469.40	194.00	1,660.18
EBITDA	1.87	4.34	45.66	-3.97	5.65
Depreciation	0.18	0.00	22.29	8.96	2.54
EBIT	1.69	4.34	23.37	-12.93	3.11
Interest	0.03	1.97	8.93	13.49	1.01
Other Income	0.61	0.38	6.09	2.58	11.44
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	2.27	2.75	20.53	-23.84	13.54
Provision for Tax	0.59	-16.76	5.29	-1.08	2.86
Profit after Tax	1.68	19.51	15.24	-22.76	10.68

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Shareholder's Funds	53.34	323.20	68.71	135.96	748.86
Minority Interest	-0.09	0.00	0.00	0.00	0.00
Non-Current Liabilities	7.03	50.05	61.33	49.94	10.24
Current Liabilities	53.12	0.77	270.59	160.64	181.68
Total Liabilities	--	--	349.14	--	940.78

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Non-Current Assets	56.23	373.27	159.13	100.84	111.96
Current Assets	58.45	0.74	212.39	219.36	826.29
Total Assets	--	--	349.14	--	940.78
Total Debt*	--	--	60.18	--	7.27
Net Current Assets	5.33	-0.03	-58.20	58.72	644.61
Contingent Liabilities	--	--	6.75	--	47.13

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Cash From Operating Activities	--	--	42.12	--	268.92
Cash Flow from Investing Activities	--	--	-49.14	--	-157.28
Cash from Financing Activities	--	--	6.39	--	-97.90
Net Cash Inflow / Outflow	--	--	-0.63	--	13.74

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
ROCE (%)	--	--	27.79	--	1.75
ROE (%)	3.79	6.05	29.94	-16.07	1.45
ROA (%)	2.10	5.23	4.24	-6.69	1.15
EBIT Margin (%)	1.51	1.56	1.54	-6.80	0.19
Net Margin (%)	1.50	7.01	1.00	-11.81	0.64
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Revenue Growth (%)	220.22	576.43	32.77	0.29	-13.44
EBIT Growth (%)	120.21	108.77	227.31	36.33	-46.32
Net Profit Growth (%)	79.70	133.99	309.68	-1.33	-0.77
EPS Growth (%)	20.60	115.72	309.63	-0.94	-0.77
Book Value Growth (%)	--	--	48.59	--	5.92

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Price / Earnings	57.84	60.09	53.46	-22.32	27.31
Price / Book Value	1.84	3.62	11.86	3.37	0.39
Dividend Yield (%)	0.00	0.00	0.02	0.00	0.00
EV/EBITDA	57.89	278.28	18.69	-167.52	26.76
Market Cap (₹ Cr)	--	--	841.99	--	175.61

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debt to Equity	0.13	0.15	0.89	0.22	0.00
Short term debt to equity ratio	--	--	--	--	0.01
Current Ratio	1.10	0.96	0.78	1.37	4.55
Quick Ratio	1.07	0.96	0.65	0.77	3.67
Interest Coverage	88.23	2.40	3.30	-0.77	14.35

	MRC Agrotech	BN Agrochem	Vadilal Ent	Tinna Trade	Sakuma Exports
Debtors to sales (%)	44.52	0.00	5.18	55.31	26.90
Asset Turnover	1.40	0.75	4.21	0.56	1.80
Receivable days	--	--	16.97	--	91.34
Inventory Days	--	--	13.74	--	32.08
Payable days	--	--	39.35	--	20.72
Cash Conversion Cycle	--	--	-8.63	--	102.70

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.