Market cap
₹106 Cr
Revenue (TTM)
₹112 Cr
P/E Ratio
66.2
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
111.78
|
89.88
|
32.45
|
--
|
--
|
--
|
|||||
|
Total Income
|
112.38
|
90.39
|
33.02
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
109.91
|
87.89
|
31.79
|
--
|
--
|
--
|
|||||
|
EBITDA
|
1.87
|
1.99
|
0.66
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.18
|
0.17
|
0.01
|
--
|
--
|
--
|
|||||
|
EBIT
|
1.69
|
1.82
|
0.65
|
--
|
--
|
--
|
|||||
|
Interest
|
0.03
|
0.44
|
0.02
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.61
|
0.51
|
0.57
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.27
|
1.89
|
1.20
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.59
|
0.49
|
0.32
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
1.68
|
1.40
|
0.88
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.09
|
-0.09
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.60
|
1.32
|
0.88
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.34
|
53.34
|
30.77
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.09
|
1.19
|
1.10
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
7.03
|
7.03
|
0.24
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
53.12
|
53.12
|
13.18
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
114.68
|
114.68
|
45.28
|
--
|
--
|
--
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
56.23
|
56.23
|
27.15
|
--
|
--
|
--
|
|||||
|
Current Assets
|
58.45
|
58.45
|
18.13
|
--
|
--
|
--
|
|||||
|
Total Assets
|
114.68
|
114.68
|
45.28
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
--
|
9.93
|
4.49
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
5.33
|
5.33
|
4.95
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-3.68
|
2.33
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1.31
|
-9.66
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
4.58
|
7.21
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.42
|
-0.12
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.55
|
0.42
|
0.43
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
0.51
|
0.50
|
0.43
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
17.16
|
17.03
|
15.02
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.18
|
1.14
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.14
|
-1.08
|
--
|
--
|
--
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
4.73
|
3.46
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
3.79
|
3.34
|
2.85
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
2.10
|
1.76
|
1.93
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
1.51
|
2.02
|
2.00
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
1.50
|
1.55
|
2.65
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
1.76
|
2.72
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
220.22
|
177.01
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
120.21
|
180.33
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
70.72
|
60.39
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
18.98
|
-1.68
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
73.39
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
66.21
|
78.43
|
27.76
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.96
|
1.94
|
0.79
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
46.50
|
45.06
|
22.82
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
36.92
|
32.97
|
11.87
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
54.50
|
54.50
|
20.50
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
20.61
|
10.46
|
10.23
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
105.60
|
103.28
|
24.32
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.19
|
0.15
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.06
|
0.15
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.10
|
1.10
|
1.38
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.07
|
1.07
|
1.21
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
88.23
|
5.33
|
59.91
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
44.52
|
55.37
|
31.50
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.40
|
1.12
|
0.72
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
121.80
|
114.98
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
8.05
|
24.90
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
119.99
|
94.44
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
9.86
|
45.44
|
--
|
--
|
--
|