Fervent Synergies Peer Comparison

BSE: 533896

₹15.01

₹0.28 (1.90%)

As on 28-Aug-2026IST

Market cap

₹75 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

20.6

P/B Ratio

1.3

Div. Yield

0 %

Edit

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Market cap (₹ Cr)	75	3,236	953	313	287
Revenue (₹ Cr)	16	1,972	383	179	1,088
Net Profit (₹ Cr)	3.64	129.84	28.69	15.14	7.53
Net Margin (%)	22.15	6.57	7.46	8.46	0.69
RoE (%)	6.53	30.54	22.91	12.74	14.21
Price to Earnings	20.65	24.93	33.22	20.69	23.60
Price-To-Book	1.31	6.55	6.56	2.47	2.92

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Operating Revenue	16.35	1,891.09	358.76	194.30	1,003.95
Total Income	16.36	1,895.15	361.54	194.63	1,036.28
Total Expenditure	12.47	1,692.79	326.01	181.20	1,015.19
EBITDA	3.88	198.31	32.75	13.10	-11.24
Depreciation	0.05	17.82	1.31	0.00	19.41
EBIT	3.83	180.49	31.44	13.09	-30.65
Interest	0.01	8.89	6.17	0.00	19.23
Other Income	0.01	4.06	2.79	0.33	32.33
Exceptional Items	--	-3.47	--	--	--
Profit before Tax	3.84	172.20	28.06	13.42	-13.33
Provision for Tax	0.02	44.33	1.66	0.43	-2.23
Profit after Tax	3.82	127.87	26.40	12.99	-11.10

Liabilities (₹ Cr)

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Shareholder's Funds	57.15	459.90	104.68	107.93	91.51
Minority Interest	--	--	--	--	3.44
Non-Current Liabilities	0.72	51.99	0.55	0.45	100.63
Current Liabilities	0.22	423.52	117.57	3.10	326.15
Total Liabilities	58.09	935.41	223.33	111.48	521.72

Assets (₹ Cr)

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Non-Current Assets	8.50	245.08	8.82	19.35	348.09
Current Assets	49.58	690.29	213.99	92.14	173.64
Total Assets	58.09	935.41	223.33	111.48	521.72
Total Debt*	0.69	27.90	92.14	0.45	213.25
Net Current Assets	49.36	266.77	96.42	89.03	-152.51
Contingent Liabilities	--	20.74	5.00	--	6.97

Cashflow (₹ Cr)

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Cash From Operating Activities	-3.39	74.80	-31.12	-35.80	-33.48
Cash Flow from Investing Activities	-1.06	-39.48	-6.86	0.33	3.85
Cash from Financing Activities	4.69	-36.17	37.98	36.39	30.36
Net Cash Inflow / Outflow	0.24	-0.86	-0.01	0.92	0.73

Ratios

Profitability Ratios

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
ROCE (%)	7.22	41.68	21.19	16.08	2.06
ROE (%)	7.33	33.40	28.86	18.19	-11.39
ROA (%)	7.15	15.31	13.73	14.86	-2.10
EBIT Margin (%)	23.79	10.70	9.91	6.91	2.10
Net Margin (%)	23.35	6.75	7.30	6.68	-1.07
Cash Profit Margin (%)	23.65	7.70	7.72	6.69	0.83

Growth Ratios

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Revenue Growth (%)	-49.64	21.14	39.66	220.03	2.93
EBIT Growth (%)	30.20	35.59	20.66	20.84	163.97
Net Profit Growth (%)	29.33	44.80	18.86	22.11	4.85
EPS Growth (%)	13.17	44.88	18.86	9.02	4.42
Book Value Growth (%)	21.39	41.15	33.74	208.92	-11.59

Valuation Ratios

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Price / Earnings	23.40	17.68	48.03	133.25	0.00
Price / Book Value	1.56	5.04	12.12	16.04	2.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	23.09	11.28	38.28	128.90	18.67
Market Cap (₹ Cr)	89.40	2,260.61	1,268.27	1,731.24	183.22

Solvency Ratios

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Debt to Equity	0.01	0.06	0.88	0.00	2.33
Short term debt to equity ratio	--	0.05	0.88	--	1.22
Current Ratio	221.56	1.63	1.82	29.68	0.53
Quick Ratio	221.56	1.12	0.17	28.58	0.25
Interest Coverage	533.64	20.38	5.55	4,193.88	0.31

Operating Efficiency Ratios

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Cropster Agro	Sayaji
Debtors to sales (%)	--	21.62	1.87	30.08	6.58
Asset Turnover	0.31	2.26	1.87	2.22	1.90
Receivable days	0.00	67.20	8.53	84.64	24.27
Inventory Days	0.00	39.10	170.42	10.46	38.57
Payable days	--	66.50	19.09	6.51	86.80
Cash Conversion Cycle	--	39.80	159.86	88.59	-23.95

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly