Fervent Synergies Peer Comparison

BSE: 533896

₹13.99

₹-0.51 (-3.52%)

As on 21-Oct-2026IST

Market cap

₹70 Cr

Revenue (TTM)

₹16 Cr

P/E Ratio

19.2

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Market cap (₹ Cr)	70	2,626	951	274	243
Revenue (₹ Cr)	16	1,972	442	1,088	124
Net Profit (₹ Cr)	3.64	129.84	28.81	7.53	12.87
Net Margin (%)	22.15	6.57	6.49	0.69	10.40
RoE (%)	6.53	30.54	20.64	14.21	21.28
Price to Earnings	19.24	20.23	33.03	22.49	18.90
Price-To-Book	1.22	5.31	6.42	2.78	1.91

Income Statement (₹ Cr)

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Operating Revenue	16.35	1,891.09	344.08	1,071.76	0.00
Total Income	16.36	1,895.15	344.96	1,075.27	2.47
Total Expenditure	12.47	1,692.79	308.35	1,033.07	2.27
EBITDA	3.88	198.31	35.74	38.69	-2.27
Depreciation	0.05	17.82	1.68	20.59	0.01
EBIT	3.83	180.49	34.06	18.10	-2.28
Interest	0.01	8.89	6.55	24.90	0.00
Other Income	0.01	4.06	0.88	3.51	2.47
Exceptional Items	--	-3.47	--	--	--
Profit before Tax	3.84	172.20	28.39	1.24	0.19
Provision for Tax	0.02	44.33	1.73	-0.26	--
Profit after Tax	3.82	127.87	26.66	1.50	0.19

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Shareholder's Funds	57.15	459.90	131.01	92.69	2.68
Minority Interest	--	--	--	3.27	--
Non-Current Liabilities	0.72	51.99	1.90	83.68	0.08
Current Liabilities	0.22	423.52	121.73	369.48	0.38
Total Liabilities	58.09	935.41	255.31	549.12	3.13

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Non-Current Assets	8.50	245.08	9.97	349.13	2.37
Current Assets	49.58	690.29	244.67	199.99	0.76
Total Assets	58.09	935.41	255.31	549.12	3.13
Total Debt*	0.69	27.90	108.27	219.62	0.00
Net Current Assets	49.36	266.77	122.94	-169.49	0.38
Contingent Liabilities	--	20.74	19.30	7.37	--

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Cash From Operating Activities	-3.39	74.80	-15.80	37.69	1.11
Cash Flow from Investing Activities	-1.06	-39.48	6.15	-18.86	-1.04
Cash from Financing Activities	4.69	-36.17	9.69	-19.79	-0.10
Net Cash Inflow / Outflow	0.24	-0.86	0.04	-0.96	-0.03

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
ROCE (%)	7.22	41.68	16.02	8.47	7.15
ROE (%)	7.33	33.40	22.62	1.63	7.10
ROA (%)	7.15	15.31	11.17	0.28	6.06
EBIT Margin (%)	23.79	10.70	10.64	3.94	--
Net Margin (%)	23.35	6.75	7.73	0.14	7.65
Cash Profit Margin (%)	23.65	7.70	8.23	2.06	--

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Revenue Growth (%)	-49.64	21.14	-4.09	6.75	-100.00
EBIT Growth (%)	30.20	35.59	3.02	100.09	-20.82
Net Profit Growth (%)	29.33	44.80	0.95	113.50	-20.99
EPS Growth (%)	13.17	44.88	0.95	112.21	-20.99
Book Value Growth (%)	21.39	41.15	25.15	1.30	1.03

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Price / Earnings	23.40	17.68	23.90	167.99	52.25
Price / Book Value	1.56	5.04	4.86	2.48	3.69
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	23.09	11.28	20.35	10.60	48.28
Market Cap (₹ Cr)	89.40	2,260.61	636.97	230.00	--

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Debt to Equity	0.01	0.06	0.83	2.37	0.00
Short term debt to equity ratio	--	0.05	0.81	1.48	--
Current Ratio	221.56	1.63	2.01	0.54	2.01
Quick Ratio	221.56	1.12	0.10	0.27	2.01
Interest Coverage	533.64	20.38	5.34	1.05	146.62

	Fervent Synergies	Jubilant Agri And Consumer Products	Bombay Super Seeds	Sayaji	SC Agrotech
Debtors to sales (%)	--	21.62	2.65	5.90	--
Asset Turnover	0.31	2.26	1.44	2.00	0.00
Receivable days	0.00	67.20	8.40	22.02	--
Inventory Days	0.00	39.10	226.29	32.50	--
Payable days	--	66.50	12.34	77.35	--
Cash Conversion Cycle	--	39.80	222.35	-22.84	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.