Vedavaag Systems Key Ratios

Stock Card

BSE: 533056

₹18.50

₹0.17 (0.93%)

As on 31-Aug-2026 12:49IST

Market cap

₹43 Cr

Revenue (TTM)

₹120 Cr

P/E Ratio

10.5

P/B Ratio

0.3

Div. Yield

0 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	-55.34	-28.90	4.31	15.00	7.72
EBIT	31.86	-49.79	-46.19	-7.24	-7.58
Net Profit	434.47	-48.91	-51.39	-14.34	-12.11
EPS	436.38	-48.95	-52.22	-15.02	-12.53
Book Value	--	--	1.26	3.52	4.23

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	TTM	Mar-25	Mar-24
EBIT-Margin	13.77	11.90	5.83	11.70	11.57
Net Margin	9.86	8.85	3.47	7.94	9.09
Return on equity	5.58	6.40	2.73	6.31	6.13
Return on Capital	7.44	8.33	--	8.69	7.59
Return on Assets	4.57	5.06	2.16	4.72	4.80
Debt to Equity (x)	--	--	0.01	0.03	0.02

Profitability

View Detailed Peer Comparison

ROCE

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	8.69	7.59	7.93	9.15
Peer Median	--	17.31	18.97	16.89	11.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROE

2.73

Lower than Peers by 9.24

Profit after tax / Average Net worth * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	2.73	6.31	6.13	6.16	7.09
Peer Median	11.97	13.47	15.21	11.99	8.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROA

2.16

Lower than Peers by 5.99

Profit after tax / Average Total assets * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	2.16	4.72	4.80	4.93	5.76
Peer Median	8.15	9.36	10.36	7.29	9.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Margin

5.83

Lower than Peers by 5.31

Operating profit (EBIT) / Net Sales * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	5.83	11.70	11.57	11.82	11.69
Peer Median	11.14	12.85	11.93	10.74	10.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Margin

3.47

Lower than Peers by 7.02

Net profit / Total Income (Net sales plus other income) * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	3.47	7.94	9.09	8.90	8.69
Peer Median	10.48	9.74	9.72	9.77	10.67

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Profit Margin

(Net profit + Depreciation) / Gross Sales * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	11.04	16.81	16.33	14.91
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

4.31

Lower than Peers by 9.27

Year on year growth in net sales

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	4.31	22.01	2.00	-10.95	32.26
Peer Median	13.58	11.37	21.22	22.79	20.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Growth

-46.19

Lower than Peers by 59.46

Year on year growth in operating profit (EBIT)

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	-46.19	23.45	-0.23	-9.94	21.41
Peer Median	13.27	14.15	37.86	40.18	20.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Profit Growth

-51.39

Lower than Peers by 68.49

Year on year growth in profit after tax

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	-51.39	6.63	4.11	-8.74	18.60
Peer Median	17.10	8.15	58.06	33.39	5.10

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EPS Growth

-52.22

Lower than Peers by 64.77

Year on year growth in earnings per share

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	-52.22	5.28	4.11	-8.74	18.60
Peer Median	12.55	3.14	68.02	133.33	57.34

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Book Value Growth

Year on year growth in book value per share

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	2.56	4.54	4.80	5.41
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

0.01

Total debt / Net worth

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	0.01	0.03	0.02	0.03	0.04
Peer Median	--	0.00	0.02	0.04	0.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Short term debt to equity ratio

(Short term borrowings / Net worth)

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	--	0.00	0.03	0.04
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Current Ratio

3.77

Higher than Peers by 1.35

Current Assets / Current Liabilities and Provisions

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	3.77	6.53	4.87	4.38	4.88
Peer Median	2.41	2.33	2.36	2.33	2.22

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Quick Ratio

3.75

Higher than Peers by 1.35

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	3.75	6.49	4.80	4.34	4.81
Peer Median	2.40	2.73	2.46	2.22	2.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Interest Coverage

5.42

Lower than Peers by 16.98

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	5.42	10.62	46.30	162.78	86.79
Peer Median	22.40	22.83	16.77	14.34	18.77

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

50.10

Higher than Peers by 28.14

Debtors outstanding / Net Sales * 100

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	50.10	41.79	36.74	33.54	21.91
Peer Median	21.96	22.86	25.14	22.27	21.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Asset Turnover

0.62

Lower than Peers by 0.08

Sales / Average Total Assets

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	0.62	0.59	0.53	0.55	0.66
Peer Median	0.70	0.88	0.85	0.82	0.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Receivable days

Average Debtors / Sales * 365

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	131.23	127.06	106.11	62.08
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Inventory Days

Average Inventory / Sales * 365

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	4.60	6.08	4.81	4.32
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Payable days

Average Creditors / Cost of goods sold * 365

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	4,232.87	648.10	101.23	78.12
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Conversion Cycle

Receivable Days + Inventory Days - Payable Days

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	-4,097.04	-514.96	9.68	-11.72
Peer Median	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

10.47

Lower than Peers by 27.92

Current share price divided by earning per share in the last twelve months

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	10.47	10.96	13.69	11.35	15.97
Peer Median	38.38	37.05	38.68	62.74	22.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Price / Book Value

0.28

Lower than Peers by 2.75

Current share price divided by book value per share in the latest financial year

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	0.28	0.68	0.82	0.68	1.10
Peer Median	3.03	3.60	3.22	4.97	3.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Dividend Yield

Dividend per share in the past twelve months divided by current share price

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	--	1.26	1.59	1.60	1.04
Peer Median	--	--	0.14	0.05	0.19

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EV/EBITDA

3.75

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	3.75	5.83	6.34	5.27	7.82
Peer Median	--	25.63	29.72	57.19	13.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Market Cap

Lower than Peers by 1,822

Current Share price multiplied by latest total number of shares outstanding

Company Name	TTM	Mar-25	Mar-24	Mar-23	Mar-22
Vedavaag Systems	43	92	108	86	133
Peer Median	1,866	1,500	1,167	1,392	749

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.