Vedavaag Systems Peer Comparison

BSE: 533056

₹22.32

₹0.52 (2.39%)

As on 23-Sep-2026 15:08IST

Market cap

₹52 Cr

Revenue (TTM)

₹120 Cr

P/E Ratio

12.5

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Market cap (₹ Cr)	52	30,581	28,255	17,859	15,101
Revenue (₹ Cr)	120	14,670	2,702	843	671
Net Profit (₹ Cr)	4.15	1,343.30	260.66	163.80	198.83
Net Margin (%)	3.47	9.19	9.55	17.14	26.37
RoE (%)	2.73	22.16	40.04	15.04	9.88
Price to Earnings	12.45	22.76	108.40	117.59	83.82
Price-To-Book	0.34	4.56	14.07	18.47	7.88

Income Statement (₹ Cr)

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Operating Revenue	119.69	14,669.70	2,702.04	842.79	671.11
Total Income	119.69	14,615.50	2,728.30	955.71	753.90
Total Expenditure	108.93	12,264.70	2,341.54	721.87	449.85
EBITDA	10.77	2,405.00	360.50	120.93	221.26
Depreciation	3.79	385.00	14.21	20.95	25.90
EBIT	6.97	2,020.00	346.29	99.98	195.36
Interest	1.29	119.00	23.50	23.57	7.90
Other Income	0.00	-54.20	26.27	112.91	82.79
Exceptional Items	0.00	-111.10	0.00	-12.08	-2.43
Profit before Tax	5.69	1,735.70	349.05	177.25	267.82
Provision for Tax	1.54	392.40	88.39	13.45	68.99
Profit after Tax	4.15	1,343.30	260.66	163.80	198.83

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Shareholder's Funds	152.77	6,711.70	723.30	468.41	1,889.06
Minority Interest	0.00	0.30	0.00	-11.51	-16.54
Non-Current Liabilities	7.97	1,122.20	13.89	135.71	35.67
Current Liabilities	39.09	3,744.10	1,517.74	455.01	175.47
Total Liabilities	187.11	10,902.30	892.21	468.34	2,049.02

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Non-Current Assets	24.23	5,340.80	50.28	344.89	251.36
Current Assets	147.22	5,359.80	2,189.90	645.26	1,554.17
Total Assets	187.11	10,902.30	892.21	468.34	2,049.02
Total Debt*	4.69	0.00	1.27	146.27	54.15
Net Current Assets	108.13	1,615.70	672.16	190.24	1,378.70
Contingent Liabilities	0.70	--	83.75	0.29	18.36

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Cash From Operating Activities	0.22	1,739.10	-13.21	19.38	31.03
Cash Flow from Investing Activities	-5.97	-996.20	111.59	20.45	-1,000.42
Cash from Financing Activities	6.85	-830.80	-17.97	-50.10	1,006.83
Net Cash Inflow / Outflow	1.10	-87.90	80.41	-10.27	37.45

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
ROCE (%)	8.69	31.40	32.90	4.17	38.61
ROE (%)	2.73	22.16	40.04	15.04	9.88
ROA (%)	2.16	12.87	16.56	23.01	9.45
EBIT Margin (%)	5.83	13.77	12.82	11.86	29.11
Net Margin (%)	3.47	9.19	9.55	17.14	26.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Revenue Growth (%)	4.31	14.98	107.70	941.31	-23.50
EBIT Growth (%)	-46.19	25.09	102.17	1,816.74	-36.60
Net Profit Growth (%)	-51.39	1.21	102.07	1.85	-27.29
EPS Growth (%)	-52.19	8.17	101.02	-124.28	-27.53
Book Value Growth (%)	2.56	17.80	26.15	-51.52	281.00

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Price / Earnings	12.23	21.33	104.96	-208.81	83.13
Price / Book Value	0.33	4.59	14.25	18.64	7.89
Dividend Yield (%)	0.00	2.28	0.06	0.00	0.06
EV/EBITDA	4.69	11.92	78.51	151.30	66.81
Market Cap (₹ Cr)	92.25	46,564.54	8,575.26	375.41	13,338.50

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debt to Equity	0.01	0.00	0.00	0.23	0.00
Short term debt to equity ratio	--	--	--	0.04	0.00
Current Ratio	3.77	1.43	1.44	1.42	8.86
Quick Ratio	3.75	1.43	0.91	0.99	7.78
Interest Coverage	5.42	15.59	15.85	8.52	34.91

	Vedavaag Systems	Hexaware Technologies	Netweb Tech	Megasoft	Zen Technologies
Debtors to sales (%)	50.10	17.17	24.79	43.12	33.38
Asset Turnover	0.62	1.41	1.72	1.18	0.32
Receivable days	131.23	54.78	86.62	200.72	111.51
Inventory Days	4.60	0.00	53.36	66.61	54.05
Payable days	4,232.87	--	87.70	98.88	28.47
Cash Conversion Cycle	-4,097.04	--	52.28	168.45	137.09

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.