Market cap
₹177 Cr
Revenue (TTM)
₹555 Cr
P/E Ratio
116.4
P/B Ratio
6
Div. Yield
0 %
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
177 | 18,058 | 58 | 4 | 3 |
Revenue (₹ Cr) |
555 | 2,827 | 1,296 | -- | 0 |
Net Profit (₹ Cr) |
1.53 | 956.52 | 11.52 | -0.27 | -0.47 |
Net Margin (%) |
0.27 | 29.27 | 0.88 | -- | -206.67 |
RoE (%) |
5.35 | 8.42 | 9.86 | -- | -7.64 |
Price to Earnings |
116.35 | 18.88 | 5.03 | -- | -- |
Price-To-Book |
5.96 | 2.50 | 0.46 | -2.67 | 0.60 |
Income Statement (₹ Cr)
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Operating Revenue
|
554.57 | 2,827.42 | 1,295.68 | 0.00 | 0.23 |
|
Total Income
|
556.67 | 3,267.94 | 1,305.59 | 0.00 | 0.23 |
|
Total Expenditure
|
550.67 | 2,361.84 | 1,276.89 | 0.18 | 0.45 |
|
EBITDA
|
3.91 | 465.58 | 18.79 | -0.18 | -0.22 |
|
Depreciation
|
0.16 | 126.04 | 0.67 | 0.00 | 0.00 |
|
EBIT
|
3.75 | 339.54 | 18.12 | -0.18 | -0.22 |
|
Interest
|
3.82 | 13.24 | 12.48 | 0.09 | 0.24 |
|
Other Income
|
2.10 | 440.52 | 9.91 | 0.00 | 0.00 |
|
Exceptional Items
|
0.00 | 504.45 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
2.03 | 1,271.27 | 15.55 | -0.27 | -0.47 |
|
Provision for Tax
|
0.50 | 314.75 | 4.03 | 0.00 | 0.00 |
|
Profit after Tax
|
1.53 | 956.52 | 11.52 | -0.27 | -0.47 |
Liabilities (₹ Cr)
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
29.08 | 7,072.74 | 118.96 | -1.50 | 5.87 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.32 | 1,130.30 | 40.85 | 0.00 | 10.86 |
|
Current Liabilities
|
2.04 | 779.94 | 184.38 | 1.63 | 0.23 |
|
Total Liabilities
|
54.10 | 7,750.44 | 361.58 | 0.13 | 6.70 |
Assets (₹ Cr)
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.69 | 3,711.52 | 5.16 | 0.09 | 16.25 |
|
Current Assets
|
29.75 | 3,232.38 | 339.03 | 0.03 | 0.58 |
|
Total Assets
|
54.10 | 7,750.44 | 361.58 | 0.13 | 6.70 |
|
Total Debt*
|
0.00 | 122.79 | 219.61 | 1.06 | 0.16 |
|
Net Current Assets
|
27.71 | 2,452.44 | 154.65 | -1.60 | 0.36 |
|
Contingent Liabilities
|
-- | 1,137.33 | 221.98 | -- | -- |
Cashflow (₹ Cr)
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-7.85 | 1,059.37 | -139.54 | -0.18 | -0.18 |
|
Cash Flow from Investing Activities
|
-8.20 | -808.13 | 8.37 | -- | 0.18 |
|
Cash from Financing Activities
|
-- | -183.14 | 118.67 | 0.19 | -- |
|
Net Cash Inflow / Outflow
|
-16.05 | 68.10 | -12.50 | 0.02 | 0.00 |
Ratios
Profitability Ratios
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
36.99 | 14.20 | 9.83 | 0.00 | 1.15 |
|
ROE (%)
|
5.35 | 8.42 | 9.86 | 0.00 | -7.64 |
|
ROA (%)
|
3.62 | 11.43 | 3.28 | -206.13 | -3.93 |
|
EBIT Margin (%)
|
0.68 | 12.01 | 1.40 | -- | -99.56 |
|
Net Margin (%)
|
0.27 | 29.27 | 0.88 | -- | -206.67 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | -- | -0.01 |
Growth Ratios
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
112.54 | 2.25 | -2.63 | -- | -- |
|
EBIT Growth (%)
|
192.93 | -32.15 | -4.28 | -2.27 | -98.23 |
|
Net Profit Growth (%)
|
254.45 | 43.48 | 32.26 | -6.75 | -736.99 |
|
EPS Growth (%)
|
254.45 | -12.75 | 32.26 | -6.75 | -736.99 |
|
Book Value Growth (%)
|
15.71 | 5.12 | 7.17 | -24.78 | 0.98 |
Valuation Ratios
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
116.28 | 31.10 | 5.03 | 0.00 | -7.48 |
|
Price / Book Value
|
5.96 | 2.50 | 0.46 | -3.50 | 0.60 |
|
Dividend Yield (%)
|
0.00 | 1.67 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
41.57 | 37.80 | 7.45 | -31.50 | -16.45 |
|
Market Cap (₹ Cr)
|
155.52 | 8,438.20 | 81.55 | -- | -- |
Solvency Ratios
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.04 | 0.34 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 1.66 | -0.85 | -- |
|
Current Ratio
|
14.60 | 4.14 | 1.84 | 0.02 | 2.55 |
|
Quick Ratio
|
14.60 | 4.02 | 1.43 | 0.02 | 2.55 |
|
Interest Coverage
|
1.53 | 97.02 | 2.25 | -2.02 | -0.93 |
Operating Efficiency Ratios
| Emergent Ind | Gujarat Mineral | Anmol India | Foundry Fuel | Pagaria Energy | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
3.26 | 2.53 | 7.10 | -- | 232.89 |
|
Asset Turnover
|
13.17 | 0.34 | 3.69 | 0.00 | 0.02 |
|
Receivable days
|
6.05 | 11.90 | 18.26 | -- | -- |
|
Inventory Days
|
13.41 | 12.64 | 21.82 | -- | -- |
|
Payable days
|
8.14 | 7,298.32 | 9.72 | -- | -- |
|
Cash Conversion Cycle
|
11.31 | -7,273.78 | 30.36 | -- | -- |