Emergent Ind Financials

BSE: 506180

₹417.00

₹19.00 (4.77%)

As on 05-Oct-2026 12:55IST

Market cap

₹191 Cr

Revenue (TTM)

₹555 Cr

P/E Ratio

124.9

P/B Ratio

6.4

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	554.57	796.74	357.22	150.54	104.73	513.91
Total Income	556.67	798.66	359.07	154.43	107.97	519.04
Total Expenditure	550.67	788.97	355.82	152.45	106.05	512.97
EBITDA	3.91	7.77	1.40	-1.91	-1.32	0.94
Depreciation	0.16	0.11	0.08	0.10	0.06	0.06
EBIT	3.75	7.66	1.32	-2.01	-1.38	0.88
Interest	3.82	4.37	0.74	0.02	0.01	0.38
Other Income	2.10	1.92	1.86	3.89	3.24	5.13
Exceptional Items	--	--	--	--	--	--
Profit before Tax	2.03	5.20	2.43	1.86	1.85	5.63
Provision for Tax	0.50	1.43	0.72	0.47	0.49	1.45
Profit after Tax	1.53	3.78	1.71	1.39	1.36	4.18
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	1.53	3.78	1.71	1.39	1.36	4.18

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	29.08	27.77	24.00	22.27	20.87	19.53
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.32	-0.04	-0.12	-0.22	-0.19	-0.19
Current Liabilities	2.04	26.14	66.64	6.86	14.96	17.64
Total Liabilities	31.43	54.10	90.79	29.26	35.95	37.26

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	0.69	2.23	0.14	0.20	0.21	0.16
Current Assets	29.75	51.64	90.37	28.71	35.43	36.82
Total Assets	31.43	54.10	90.79	29.26	35.95	37.26
Total Debt*	--	--	--	--	--	--
Net Current Assets	27.71	25.50	23.73	21.85	20.47	19.18
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	-7.85	4.66	-1.09	-2.00	-0.03
Cash Flow from Investing Activities	--	-8.20	3.14	10.34	1.37	-5.42
Cash from Financing Activities	--	--	--	--	--	--
Net Cash Inflow / Outflow	--	-16.05	7.80	9.25	-0.62	-5.44

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	3.34	8.27	3.75	3.05	2.97	9.15
Cash EPS (₹)	3.34	8.51	3.93	3.27	3.10	9.28
Adjusted Book Value (₹)	65.16	60.78	52.53	48.74	45.67	42.74
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-17.19	10.19	-2.39	-4.37	-0.06
Free Cash Flow per Share (₹)	--	-14.32	6.74	2.92	-0.19	3.37

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	36.99	13.72	8.71	9.21	34.50
ROE (%)	5.35	14.59	7.41	6.47	6.72	23.99
ROA (%)	3.62	5.23	2.87	4.32	3.74	2.20
EBIT Margin (%)	0.68	0.96	0.37	-1.33	-1.32	0.17
Net Margin (%)	0.27	0.47	0.48	0.90	1.26	0.81
Cash Profit Margin (%)	--	0.49	0.50	0.99	1.35	0.83

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	112.54	123.04	137.29	43.74	-79.62	209.98
EBIT Growth (%)	192.93	480.95	165.61	-45.61	-256.10	254.66
Net Profit Growth (%)	254.45	120.46	22.84	2.83	-67.55	820.07
EPS Growth (%)	254.51	120.47	22.84	2.83	-67.55	820.08
Book Value Growth (%)	--	15.71	7.77	6.73	6.86	27.45

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	124.94	41.18	--	29.81	--	--
Price / Book Value	6.40	5.60	--	1.87	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	31.18	14.51	-7.34	14.86	-0.77	-0.25
Close Price (₹)	429.15	340.45	--	91.00	--	--
High Price (₹)	990.15	695.70	--	92.40	--	--
Low Price (₹)	314.70	94.50	--	86.07	--	--
Market Cap (₹ Cr)	190.53	155.52	--	41.58	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	14.60	1.98	1.36	4.19	2.37	2.09
Quick Ratio	14.60	1.37	0.72	3.91	1.69	1.49
Interest Coverage	1.53	2.19	4.28	121.99	221.35	15.94

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	3.26	1.44	4.19	--	--	0.01
Asset Turnover	13.17	11.04	5.98	4.66	2.88	2.70
Receivable days	--	6.05	15.28	--	--	0.04
Inventory Days	--	13.41	22.78	14.52	36.09	6.19
Payable days	--	8.14	16.19	19.31	18.84	2.66
Cash Conversion Cycle	--	11.31	21.87	-4.80	17.26	3.57

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)