Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
0.32
|
0.31
|
0.33
|
0.40
|
0.44
|
0.77
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Total Income
|
0.32
|
0.31
|
0.33
|
0.40
|
0.44
|
0.77
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.04
|
0.02
|
0.00
|
|||||
|
Operating Expenses
|
0.34
|
0.36
|
0.33
|
0.32
|
0.36
|
0.36
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.03
|
-0.08
|
-0.05
|
-0.02
|
-0.03
|
0.40
|
|||||
|
Taxes
|
--
|
0.00
|
-0.01
|
-0.01
|
-0.01
|
0.09
|
|||||
|
Profit after Tax
|
-0.03
|
-0.08
|
-0.04
|
-0.02
|
-0.02
|
0.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.03
|
-0.08
|
-0.04
|
-0.02
|
-0.02
|
0.31
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.64
|
8.70
|
8.78
|
8.82
|
8.84
|
8.86
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.01
|
-0.02
|
-0.02
|
0.08
|
0.17
|
0.27
|
|||||
|
Current Liabilities
|
0.13
|
0.13
|
0.20
|
0.15
|
0.11
|
0.23
|
|||||
|
Total Liabilities
|
8.78
|
8.83
|
8.98
|
9.06
|
9.13
|
9.35
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.17
|
-0.36
|
-0.39
|
-0.22
|
-0.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.31
|
0.33
|
0.40
|
0.44
|
0.54
|
|||||
|
Cash from Financing Activities
|
--
|
-0.07
|
0.00
|
-0.13
|
-0.10
|
0.26
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.07
|
-0.04
|
-0.13
|
0.13
|
-0.06
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
-0.16
|
-0.07
|
-0.04
|
-0.04
|
0.62
|
|||||
|
Cash EPS (₹)
|
--
|
-0.11
|
0.01
|
0.09
|
0.14
|
0.64
|
|||||
|
Adjusted Book Value (₹)
|
--
|
17.40
|
17.56
|
17.64
|
17.67
|
17.72
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.33
|
-0.72
|
-0.79
|
-0.44
|
-1.73
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.28
|
-0.07
|
-0.08
|
0.51
|
-0.78
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-0.95
|
-0.46
|
0.22
|
-0.10
|
4.56
|
|||||
|
ROE (%)
|
-0.31
|
-0.94
|
-0.41
|
-0.21
|
-0.24
|
3.58
|
|||||
|
ROA (%)
|
-0.31
|
-0.93
|
-0.40
|
-0.21
|
-0.23
|
3.39
|
|||||
|
EBIT Margin (%)
|
-8.54
|
-27.00
|
-12.49
|
5.02
|
-2.08
|
51.90
|
|||||
|
Net Margin (%)
|
-8.54
|
-26.92
|
-10.98
|
-4.70
|
-4.82
|
40.22
|
|||||
|
Cash Profit Margin (%)
|
--
|
-17.50
|
1.89
|
10.82
|
15.53
|
41.77
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.64
|
-6.46
|
-17.53
|
-10.46
|
-42.61
|
16.38
|
|||||
|
EBIT Growth (%)
|
70.33
|
-102.26
|
-305.26
|
316.30
|
-102.30
|
19.69
|
|||||
|
Net Profit Growth (%)
|
4.64
|
-129.39
|
-92.74
|
12.73
|
-106.86
|
32.83
|
|||||
|
EPS Growth (%)
|
70.33
|
-129.53
|
-92.49
|
12.65
|
-106.86
|
32.82
|
|||||
|
Book Value Growth (%)
|
--
|
-0.94
|
-0.41
|
-0.21
|
-0.24
|
3.64
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.75
|
0.45
|
0.36
|
0.34
|
0.42
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-238.63
|
-71.27
|
2,565.31
|
37.92
|
45.87
|
12.62
|
|||||
|
Close Price (₹)
|
11.05
|
7.81
|
6.40
|
6.07
|
7.40
|
--
|
|||||
|
High Price (₹)
|
18.95
|
12.82
|
12.82
|
9.59
|
9.22
|
--
|
|||||
|
Low Price (₹)
|
8.70
|
5.85
|
4.16
|
5.67
|
4.17
|
--
|
|||||
|
Market Cap (₹ Cr)
|
6.50
|
3.90
|
3.20
|
3.03
|
3.70
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
0.01
|
0.02
|
0.03
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
66.34
|
57.16
|
36.97
|
50.56
|
67.90
|
34.09
|
|||||
|
Quick Ratio
|
66.34
|
57.16
|
36.97
|
50.56
|
67.90
|
34.09
|
|||||
|
Interest Coverage
|
--
|
-127.94
|
-9.56
|
0.44
|
-0.48
|
143.51
|