Market cap
₹7 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.8
Div. Yield
0 %
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7 | 3,358 | 284 | 206 | 157 |
Revenue (₹ Cr) |
0 | 992 | 1 | 82 | 41 |
Net Profit (₹ Cr) |
-0.03 | 83.49 | 0.32 | -31.23 | 3.28 |
Net Margin (%) |
-8.54 | 8.30 | 39.97 | -31.88 | 7.70 |
RoE (%) |
-0.31 | -- | 0.91 | -7.87 | 14.89 |
Price to Earnings |
-- | 40.23 | 890.35 | -- | 47.78 |
Price-To-Book |
0.75 | -- | 8.08 | 0.57 | 6.75 |
Income Statement (₹ Cr)
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Operating Income
|
0.32 | 882.07 | 0.80 | 82.04 | 41.23 |
|
Other Income
|
0.00 | 13.26 | 0.00 | 15.92 | 1.38 |
|
Total Income
|
0.31 | 0.00 | 0.68 | -- | 36.01 |
|
Interest Expense
|
0.00 | 11.82 | 0.00 | 0.61 | 0.37 |
|
PBT & Exceptional Items
|
-0.03 | 127.88 | 0.32 | -30.54 | 4.40 |
|
Operating Expenses
|
0.34 | 755.62 | 0.47 | 101.26 | 32.81 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-0.03 | 116.84 | 0.32 | -30.54 | 4.40 |
|
Taxes
|
0.00 | 31.93 | 0.00 | 0.68 | 1.12 |
|
Profit after Tax
|
-0.03 | 84.91 | 0.32 | -31.23 | 3.28 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 1.14 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
-0.03 | 84.91 | 0.32 | -30.08 | 3.28 |
Liabilities (₹ Cr)
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.64 | 1,038.76 | 35.14 | 379.97 | 23.41 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 1.14 | 0.00 |
|
Non-Current Liabilities
|
0.01 | 90.32 | 0.00 | 146.47 | 0.76 |
|
Current Liabilities
|
0.13 | 251.09 | 0.09 | 19.47 | 24.01 |
|
Total Liabilities
|
8.83 | 4.58 | 34.97 | -- | 33.84 |
Assets (₹ Cr)
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.02 | 420.74 | 13.88 | 133.80 | 14.24 |
|
Current Assets
|
8.76 | 959.37 | 7.98 | 356.17 | 32.47 |
|
Total Assets
|
8.83 | 4.58 | 34.97 | -- | 33.84 |
|
Contingent Liabilities
|
-- | -- | -- | -- | -- |
Cashflow (₹ Cr)
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.17 | -4.34 | 0.16 | -- | 9.84 |
|
Cash Flow from Investing Activities
|
0.31 | -- | -0.21 | -- | -5.06 |
|
Cash from Financing Activities
|
-0.07 | 4.33 | -- | -- | -4.77 |
|
Net Cash Inflow / Outflow
|
0.07 | -0.01 | -0.05 | -- | 0.00 |
Ratios
Profitability Ratios
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-0.95 | -157.17 | 0.86 | -- | 22.41 |
|
ROE (%)
|
-0.31 | -746.60 | 0.91 | -7.87 | 14.89 |
|
ROA (%)
|
-0.31 | 12.30 | 0.91 | -5.41 | 8.00 |
|
EBIT Margin (%)
|
-8.54 | 13.08 | 39.82 | -55.89 | 8.23 |
|
Net Margin (%)
|
-8.54 | 9.48 | 39.97 | -31.88 | 7.70 |
|
Cash Profit Margin (%)
|
-17.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.64 | -- | 15.53 | -66.25 | 14.73 |
|
EBIT Growth (%)
|
70.33 | 12,350.85 | 11.23 | -102.43 | -5.96 |
|
Net Profit Growth (%)
|
70.33 | 1,364.70 | 10.00 | -1,436.71 | 1.42 |
|
EPS Growth (%)
|
70.33 | 1,339.73 | 10.00 | -5,086.10 | 1.05 |
|
Book Value Growth (%)
|
-0.94 | -157.74 | 0.63 | -- | 28.24 |
Valuation Ratios
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-240.74 | 0.67 | 2,374.89 | -6.86 | 47.75 |
|
Price / Book Value
|
0.75 | 3.23 | 14.88 | 0.57 | 6.75 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
-238.14 | 26.60 | 1,680.86 | -3.10 | 17.44 |
|
Market Cap (₹ Cr)
|
3.90 | -- | 519.39 | -- | 87.45 |
Solvency Ratios
| Systematix Sec | Lords Mark | Likhami Consulting | EKI Energy | Secmark Consultancy | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.09 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
-- | -2.25 | -- | -- | 0.32 |
|
Current Ratio
|
66.34 | 3.82 | 90.65 | 18.30 | 1.35 |
|
Quick Ratio
|
66.34 | 3.32 | 90.65 | 14.99 | 1.35 |
|
Interest Coverage
|
-127.94 | 10.88 | -- | -49.32 | 12.89 |