Samyak Intl Peer Comparison

BSE: 530025

₹20.00

₹0.60 (3.09%)

As on 25-Sep-2026IST

Market cap

₹24 Cr

Revenue (TTM)

₹25 Cr

P/E Ratio

--

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Market cap (₹ Cr)	24	16,535	2,862	1,828	1,455
Revenue (₹ Cr)	25	5,719	4,106	2,073	1,062
Net Profit (₹ Cr)	-1.09	485.42	478.79	81.65	179.98
Net Margin (%)	-4.33	8.42	11.62	3.90	16.13
RoE (%)	-1.39	21.41	34.09	6.19	9.77
Price to Earnings	--	34.11	5.98	22.39	8.08
Price-To-Book	0.43	6.34	1.61	1.31	1.08

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Operating Revenue	45.39	6,023.38	2,792.89	2,206.23	897.12
Total Income	48.42	6,096.54	2,805.17	2,231.84	921.63
Total Expenditure	44.26	5,488.12	2,546.26	1,987.22	838.83
EBITDA	1.12	535.26	246.63	219.00	58.29
Depreciation	3.70	67.94	12.37	65.26	27.09
EBIT	-2.58	467.32	234.26	153.75	31.20
Interest	1.16	15.05	18.16	38.80	10.45
Other Income	3.04	73.16	12.28	25.61	24.51
Exceptional Items	-0.05	--	--	--	-3.21
Profit before Tax	-0.75	525.43	228.38	140.56	42.05
Provision for Tax	0.27	134.90	41.35	31.86	12.74
Profit after Tax	-1.01	390.52	187.03	108.70	29.31

Liabilities (₹ Cr)

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Shareholder's Funds	53.06	2,231.29	1,255.01	1,338.80	1,094.45
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.43	155.78	43.21	271.44	99.21
Current Liabilities	21.87	1,061.03	293.55	600.66	208.85
Total Liabilities	69.67	3,448.10	1,591.77	2,210.90	1,402.51

Assets (₹ Cr)

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Non-Current Assets	45.56	1,426.78	354.89	1,335.80	710.89
Current Assets	26.96	2,021.32	1,236.88	875.10	691.62
Total Assets	69.67	3,448.10	1,591.77	2,210.90	1,402.51
Total Debt*	2.73	0.00	2.49	267.32	45.42
Net Current Assets	5.08	960.29	943.33	274.44	482.77
Contingent Liabilities	1.14	203.29	177.31	56.84	26.39

Cashflow (₹ Cr)

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Cash From Operating Activities	0.33	341.61	162.11	260.98	-18.99
Cash Flow from Investing Activities	-2.21	-330.25	-11.86	-92.00	-154.76
Cash from Financing Activities	1.15	-211.91	-77.86	-137.74	-0.23
Net Cash Inflow / Outflow	-0.73	-200.55	72.39	31.24	-173.98

Ratios

Profitability Ratios

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
ROCE (%)	2.46	25.43	20.67	11.15	4.72
ROE (%)	-5.92	18.38	15.87	8.41	2.72
ROA (%)	-2.62	11.99	11.78	5.00	2.16
EBIT Margin (%)	-5.67	10.10	9.27	11.09	9.23
Net Margin (%)	-2.09	6.41	6.67	4.87	3.18
Cash Profit Margin (%)	0.00	7.53	7.14	7.88	6.21

Growth Ratios

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Revenue Growth (%)	0.14	14.66	18.51	5.11	-13.10
EBIT Growth (%)	-29.18	13.13	-3.59	79.96	12.18
Net Profit Growth (%)	-126.56	12.71	-4.16	175.09	52.58
EPS Growth (%)	-165.04	12.71	-4.16	175.09	52.57
Book Value Growth (%)	22.62	10.51	13.81	7.37	3.08

Valuation Ratios

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Price / Earnings	-4.50	30.21	12.31	12.03	32.97
Price / Book Value	0.26	5.29	1.84	0.98	0.88
Dividend Yield (%)	0.00	1.59	1.31	2.36	0.89
EV/EBITDA	13.78	18.63	8.20	5.69	8.20
Market Cap (₹ Cr)	29.58	11,799.79	2,303.30	1,307.41	966.29

Solvency Ratios

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Debt to Equity	0.01	0.00	0.00	0.20	0.04
Short term debt to equity ratio	0.04	--	0.00	0.03	0.02
Current Ratio	1.23	1.91	4.21	1.46	3.31
Quick Ratio	0.86	1.24	2.82	0.97	2.38
Interest Coverage	0.36	35.91	13.58	4.62	5.02

Operating Efficiency Ratios

	Samyak Intl	Supreme Petrochem	Panama Petrochem	IG Petrochemicals	Manali PetroChem
Debtors to sales (%)	10.14	6.53	18.03	12.93	13.04
Asset Turnover	1.17	1.87	1.76	1.02	0.67
Receivable days	28.94	23.64	59.42	51.45	47.85
Inventory Days	72.17	35.43	58.86	40.82	61.13
Payable days	172.14	61.83	36.01	89.77	50.22
Cash Conversion Cycle	-71.04	-2.76	82.27	2.50	58.76

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.