Market cap
₹22 Cr
Revenue (TTM)
₹25 Cr
P/E Ratio
--
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 34.89 | 9.77 | -3.90 | 11.36 |
| EBIT | -- | 167.61 | -52.27 | 6.41 | 45.08 |
| Net Profit | -- | 694.23 | -102.53 | -154.40 | 13.98 |
| EPS | -- | 693.49 | -107.96 | -171.89 | 12.77 |
| Book Value | -- | -- | -4.21 | -15.77 | -0.50 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 2.23 | 2.01 | -1.50 | 4.67 | 10.74 |
| Net Margin
| 1.33 | 2.78 | -4.33 | -0.23 | 9.98 |
| Return on equity
| 0.32 | 1.96 | -1.39 | -0.20 | 6.78 |
| Return on Capital
| 0.96 | 3.24 | -- | 2.46 | 7.21 |
| Return on Assets
| 0.25 | 1.40 | -1.93 | -0.14 | 4.58 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.05 | 0.09 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
2.26
|
1.35
|
-0.73
|
-1.43
|
|
Peer Median
|
--
|
21.36
|
23.17
|
37.22
|
--
|
ROE
-1.39
Lower than Peers by 11.69
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-1.39
|
1.33
|
0.83
|
-1.21
|
-1.91
|
|
Peer Median
|
10.30
|
18.47
|
21.24
|
31.37
|
--
|
ROA
-1.93
Lower than Peers by 8.48
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-1.93
|
1.10
|
0.66
|
-1.02
|
-1.60
|
|
Peer Median
|
6.55
|
10.86
|
11.04
|
18.21
|
--
|
EBIT Margin
-1.50
Lower than Peers by 5.34
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-1.50
|
5.15
|
3.43
|
-1.88
|
-4.29
|
|
Peer Median
|
3.84
|
7.18
|
6.30
|
13.94
|
--
|
Net Margin
-4.33
Lower than Peers by 9.21
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-4.33
|
3.75
|
2.32
|
-2.09
|
-4.36
|
|
Peer Median
|
4.87
|
5.82
|
5.88
|
11.94
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
0.00
|
4.38
|
3.24
|
-1.62
|
-4.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
81.67
Higher than Peers by 80.30
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
81.67
|
17.57
|
-39.45
|
19.24
|
82.84
|
|
Peer Median
|
1.37
|
13.77
|
5.14
|
32.40
|
--
|
EBIT Growth
-145.94
Lower than Peers by 139.42
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-145.94
|
76.86
|
210.54
|
47.79
|
18.08
|
|
Peer Median
|
-6.52
|
37.46
|
-26.69
|
-0.21
|
--
|
Net Profit Growth
-362.89
Lower than Peers by 364.95
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-362.89
|
91.58
|
167.33
|
43.14
|
-1,455.61
|
|
Peer Median
|
2.06
|
33.22
|
-10.33
|
2.89
|
--
|
EPS Growth
-240.64
Lower than Peers by 240.93
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-240.64
|
49.66
|
167.33
|
43.14
|
-1,455.05
|
|
Peer Median
|
0.29
|
10.84
|
--
|
-3.42
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
27.07
|
10.37
|
-11.81
|
-8.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
0.01
|
0.04
|
0.05
|
0.05
|
|
Peer Median
|
0.01
|
0.02
|
0.01
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
0.01
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.25
Lower than Peers by 0.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
1.25
|
0.91
|
0.72
|
1.41
|
0.97
|
|
Peer Median
|
2.23
|
1.92
|
2.29
|
2.28
|
--
|
Quick Ratio
0.84
Lower than Peers by 0.70
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
0.84
|
0.53
|
0.46
|
0.87
|
0.58
|
|
Peer Median
|
1.54
|
2.87
|
1.91
|
1.64
|
--
|
Interest Coverage
-0.88
Lower than Peers by 5.59
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-0.88
|
2.57
|
2.59
|
-1.81
|
-3.85
|
|
Peer Median
|
4.71
|
9.01
|
9.27
|
32.32
|
--
|
Operating Efficiency
Debtors to sales
8.86
Lower than Peers by 3.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
8.86
|
18.50
|
11.19
|
4.55
|
12.76
|
|
Peer Median
|
12.27
|
12.98
|
12.12
|
12.47
|
--
|
Asset Turnover
0.44
Lower than Peers by 0.59
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
0.44
|
0.29
|
0.28
|
0.48
|
0.36
|
|
Peer Median
|
1.03
|
1.65
|
1.28
|
1.39
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
51.14
|
34.16
|
27.84
|
49.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
62.23
|
74.45
|
40.66
|
53.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
145.78
|
188.68
|
89.64
|
101.67
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
-32.40
|
-80.07
|
-21.15
|
1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-21.94
Lower than Peers by 43.26
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
-21.94
|
52.88
|
53.77
|
--
|
--
|
|
Peer Median
|
21.32
|
15.96
|
31.34
|
9.73
|
--
|
Price / Book Value
0.38
Lower than Peers by 1.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
0.38
|
0.63
|
0.42
|
0.41
|
0.35
|
|
Peer Median
|
1.69
|
2.27
|
1.67
|
2.46
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.61
|
0.17
|
1.17
|
1.96
|
--
|
EV/EBITDA
1,410.19
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
1,410.19
|
28.42
|
27.79
|
-87.19
|
-27.30
|
|
Peer Median
|
--
|
12.91
|
14.82
|
7.21
|
--
|
Market Cap
22
Lower than Peers by 1,469
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Samyak Intl
|
22
|
30
|
16
|
14
|
13
|
|
Peer Median
|
1,491
|
739
|
1,322
|
1,151
|
--
|