Marvel Capital & Finance (India) Peer Comparison

BSE: 530497

₹2.75

₹-0.12 (-4.25%)

As on 14-Feb-2017IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

1.2

Div. Yield

0 %

Edit

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Market cap (₹ Cr)	1	5,816	1,410	753	509
Revenue (₹ Cr)	--	12	222	--	43
Net Profit (₹ Cr)	-0.02	-0.19	20.50	-0.18	24.59
Net Margin (%)	--	-1.42	9.14	-133.09	54.55
RoE (%)	-1.45	-0.27	--	-0.30	23.86
Price to Earnings	--	--	68.80	--	20.70
Price-To-Book	1.17	41.61	5.36	6.36	4.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Operating Income	--	0.10	--	--	22.85
Other Income	--	0.01	0.04	0.07	0.00
Total Income	0.00	0.11	0.04	0.07	22.85
Interest Expense	--	0.02	0.00	0.00	0.00
PBT & Exceptional Items	-0.03	0.04	0.00	-0.01	1.54
Operating Expenses	0.03	0.04	0.04	0.08	21.29
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	-0.03	0.04	0.00	-0.01	1.54
Taxes	--	0.00	--	--	0.33
Profit after Tax	-0.03	0.04	0.00	-0.01	1.21
Minority Interest	--	--	--	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	-0.03	0.04	0.00	-0.01	1.21

Liabilities (₹ Cr)

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Shareholder's Funds	1.16	0.35	0.13	1.16	19.20
Minority Interest	--	--	--	--	--
Non-Current Liabilities	--	0.29	0.00	0.01	0.04
Current Liabilities	--	0.17	0.14	0.01	0.65
Total Liabilities	1.16	0.81	0.27	1.17	19.89

Assets (₹ Cr)

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Non-Current Assets	1.16	0.54	0.26	0.00	16.10
Current Assets	0.00	0.27	0.01	1.17	3.69
Total Assets	1.16	0.81	0.27	1.17	19.89
Contingent Liabilities	--	--	--	--	--

Cashflow (₹ Cr)

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Cash From Operating Activities	0.00	-0.03	0.00	-0.03	6.63
Cash Flow from Investing Activities	--	--	0.00	0.06	-5.37
Cash from Financing Activities	--	0.03	0.00	0.00	-1.08
Net Cash Inflow / Outflow	0.00	0.00	0.00	0.03	0.18

Ratios

Profitability Ratios

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
ROCE (%)	-2.22	12.84	-0.33	-0.79	9.24
ROE (%)	-2.22	18.69	-0.65	-0.79	7.22
ROA (%)	-2.22	6.53	-0.33	-0.79	6.96
EBIT Margin (%)	--	67.41	--	--	6.81
Net Margin (%)	--	41.08	-2.39	-12.50	5.29
Cash Profit Margin (%)	--	45.92	--	--	5.32

Growth Ratios

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Revenue Growth (%)	--	-100.00	--	--	100.70
EBIT Growth (%)	1.89	282.93	97.58	-1,507.32	487.54
Net Profit Growth (%)	1.93	183.04	97.56	-866.47	887.02
EPS Growth (%)	1.89	183.04	97.56	-867.03	886.88
Book Value Growth (%)	-2.19	209.61	-23.42	1.03	32.99

Valuation Ratios

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Price / Earnings	0.00	0.00	0.00	0.00	22.51
Price / Book Value	0.00	0.00	0.00	0.00	1.42
Dividend Yield (%)	--	--	--	--	0.00
EV/EBITDA	-193.03	6.01	-391.46	-142.12	15.47
Market Cap (₹ Cr)	--	0.00	--	--	27.19

Solvency Ratios

	Marvel Capital & Finance (India)	Mrugesh Trading	Sobhagya Mercant	Sanmitra Commerc	Aryaman Cap Market
Debt to Equity	0.00	0.82	1.08	0.00	0.00
Short term debt to equity ratio	--	--	1.08	0.00	--
Current Ratio	--	1.61	0.07	194.91	5.68
Quick Ratio	--	1.59	0.07	194.91	4.96
Interest Coverage	--	3.17	-83.05	-129.85	322.17

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.