Marvel Capital & Finance (India) Financials
BSE: 530497
₹2.75
As on 14-Feb-2017IST
Market cap
₹1 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Expense
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.02
|
0.03
|
0.03
|
0.03
|
0.01
|
0.01
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.02
|
-0.03
|
-0.03
|
-0.03
|
-0.01
|
-0.01
|
|||||
|
Taxes
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.02
|
-0.03
|
-0.03
|
-0.03
|
-0.01
|
-0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
-0.03
|
-0.03
|
-0.03
|
-0.01
|
-0.01
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.25
|
1.16
|
1.19
|
1.21
|
1.25
|
1.26
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
1.25
|
1.16
|
1.19
|
1.21
|
1.25
|
1.26
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.01
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.04
|
-0.05
|
-0.05
|
-0.06
|
-0.03
|
-0.01
|
|||||
|
Cash EPS (₹)
|
--
|
-0.05
|
-0.05
|
-0.06
|
-0.03
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
2.32
|
2.37
|
2.43
|
2.49
|
2.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.03
|
-0.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
0.00
|
0.00
|
-0.03
|
-0.01
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.22
|
-2.21
|
-2.63
|
-1.12
|
-0.36
|
|||||
|
ROE (%)
|
-1.45
|
-2.22
|
-2.21
|
-2.63
|
-1.12
|
-0.44
|
|||||
|
ROA (%)
|
-1.45
|
-2.22
|
-2.21
|
-2.63
|
-1.12
|
-0.35
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-80.00
|
1.93
|
18.08
|
-130.51
|
-152.46
|
99.76
|
|||||
|
Net Profit Growth (%)
|
98.55
|
1.93
|
18.08
|
-130.51
|
-152.46
|
99.76
|
|||||
|
EPS Growth (%)
|
98.55
|
1.89
|
18.08
|
-130.25
|
-153.15
|
99.76
|
|||||
|
Book Value Growth (%)
|
--
|
-2.19
|
-2.19
|
-2.60
|
-1.11
|
-0.44
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.17
|
--
|
--
|
1.84
|
4.58
|
2.05
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-76.36
|
-193.03
|
-189.37
|
-69.15
|
-435.47
|
-505.57
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
4.46
|
11.40
|
5.17
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
14.33
|
19.50
|
26.60
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
3.54
|
4.50
|
5.17
|
|||||
|
Market Cap (₹ Cr)
|
1.38
|
--
|
--
|
--
|
--
|
--
|