Market cap
₹3 Cr
Revenue (TTM)
₹100 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 33.44 | -85.79 | 61.59 | 21.92 | 6.11 |
| EBIT | 12.85 | -4,679.17 | -127.45 | -496.45 | -9.80 |
| Net Profit | 13.79 | -208.30 | -211.80 | -405.31 | -17.34 |
| EPS | 13.79 | -208.29 | -211.80 | -405.31 | -17.34 |
| Book Value | -- | -- | -3.21 | -14.08 | -212.55 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Sep-11 | Sep-10 |
| EBIT-Margin
| -6.08 | -6.30 | -11.80 | 0.24 | -16.63 |
| Net Margin
| -8.03 | -9.29 | -23.07 | -1.54 | -20.38 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| -6.93 | -9.75 | -- | 3.94 | -22.88 |
| Return on Assets
| -8.40 | -12.51 | -40.13 | -2.96 | -18.98 |
| Debt to Equity (x)
| -- | -- | -0.05 | -1.51 | -2.21 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
3.94
|
-22.88
|
-1.84
|
5.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
8.12
|
--
|
--
|
--
|
--
|
ROA
-40.13
Lower than Peers by 43.31
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-40.13
|
-2.96
|
-18.98
|
-3.25
|
-2.95
|
|
Peer Median
|
3.19
|
--
|
--
|
--
|
--
|
EBIT Margin
-11.80
Lower than Peers by 16.68
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-11.80
|
0.24
|
-16.63
|
-1.86
|
-0.61
|
|
Peer Median
|
4.88
|
--
|
--
|
--
|
--
|
Net Margin
-23.07
Lower than Peers by 26.31
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-23.07
|
-1.54
|
-20.38
|
-2.17
|
-2.28
|
|
Peer Median
|
3.23
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
0.00
|
1.68
|
-13.37
|
2.40
|
1.85
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
61.59
Higher than Peers by 63.09
Year on year growth in net sales
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
61.59
|
105.34
|
-36.10
|
-8.64
|
-29.44
|
|
Peer Median
|
-1.50
|
--
|
--
|
--
|
--
|
EBIT Growth
-127.45
Lower than Peers by 118.37
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-127.45
|
102.98
|
-472.42
|
-177.63
|
96.59
|
|
Peer Median
|
-9.09
|
--
|
--
|
--
|
--
|
Net Profit Growth
-211.80
Lower than Peers by 200.48
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-211.80
|
84.49
|
-500.83
|
14.34
|
91.85
|
|
Peer Median
|
-11.32
|
--
|
--
|
--
|
--
|
EPS Growth
-211.80
Lower than Peers by 206.67
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-211.80
|
84.49
|
-500.83
|
14.34
|
91.85
|
|
Peer Median
|
-5.13
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
-3.21
|
-26.53
|
-4.58
|
-5.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-0.05
Lower than Peers by 0.15
Total debt / Net worth
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-0.05
|
-1.51
|
-2.21
|
-1.97
|
-2.38
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
-1.48
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-1.48
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.20
Lower than Peers by 1.01
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
0.20
|
0.79
|
1.72
|
0.67
|
0.91
|
|
Peer Median
|
1.21
|
--
|
--
|
--
|
--
|
Quick Ratio
0.17
Lower than Peers by 0.20
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
0.17
|
0.55
|
0.48
|
0.51
|
0.31
|
|
Peer Median
|
0.38
|
--
|
--
|
--
|
--
|
Interest Coverage
-3.55
Lower than Peers by 6.48
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-3.55
|
0.43
|
-2.91
|
-0.45
|
0.45
|
|
Peer Median
|
2.93
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
1.53
Lower than Peers by 2.47
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
1.53
|
1.80
|
3.77
|
4.29
|
1.17
|
|
Peer Median
|
4.01
|
--
|
--
|
--
|
--
|
Asset Turnover
1.74
Higher than Peers by 0.77
Sales / Average Total Assets
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
1.74
|
1.92
|
0.93
|
1.48
|
1.28
|
|
Peer Median
|
0.97
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
6.56
|
18.94
|
10.16
|
3.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
56.83
|
106.26
|
46.92
|
91.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
77.35
|
140.30
|
109.70
|
160.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
-13.95
|
-15.11
|
-52.62
|
-65.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.63
|
--
|
--
|
--
|
--
|
Price / Book Value
-0.05
Lower than Peers by 1.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-0.05
|
-0.23
|
-0.38
|
-0.44
|
-0.40
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.17
|
--
|
--
|
--
|
--
|
EV/EBITDA
-6.66
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
-6.66
|
17.70
|
-26.79
|
25.66
|
16.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 655
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Sep-11
|
Sep-10
|
Sep-09
|
Sep-08
|
|---|---|---|---|---|---|
|
Kashipur Sug Mills
|
3
|
10
|
16
|
14
|
13
|
|
Peer Median
|
658
|
--
|
--
|
--
|
--
|