Share India Sec Peer Comparison
NSE: SHAREINDIA | BSE: 540725
₹171.68
As on 23-Oct-2026IST
Market cap
₹3,762 Cr
Revenue (TTM)
₹1,577 Cr
P/E Ratio
10.4
P/B Ratio
1.4
Div. Yield
0.9 %
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,762 | 25,540 | 15,330 | 11,588 | 2,808 |
Revenue (₹ Cr) |
1,577 | 5,651 | 1,194 | 1,371 | 1,023 |
Net Profit (₹ Cr) |
364.48 | 1,155.41 | 250.53 | 245.03 | 143.85 |
Net Margin (%) |
22.84 | 20.38 | 20.44 | 17.44 | 14.03 |
RoE (%) |
14.13 | 18.07 | 16.42 | 29.78 | 11.68 |
Price to Earnings |
10.35 | 22.11 | 64.50 | 47.29 | 19.52 |
Price-To-Book |
1.37 | 3.83 | 9.23 | 12.14 | 2.03 |
Income Statement (₹ Cr)
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Operating Income
|
1,576.94 | 5,651.00 | 1,194.29 | 1,371.20 | 1,023.17 |
|
Other Income
|
18.86 | 19.20 | 31.28 | 33.84 | 1.78 |
|
Total Income
|
1,488.85 | 5,152.23 | 1,144.50 | 1,340.60 | 934.37 |
|
Interest Expense
|
141.16 | 537.32 | 95.64 | 5.74 | 173.65 |
|
PBT & Exceptional Items
|
510.40 | 1,730.96 | 357.02 | 360.15 | 194.78 |
|
Operating Expenses
|
944.25 | 3,401.92 | 772.91 | 1,039.15 | 614.53 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | -21.00 |
|
Profit before Tax
|
493.56 | 1,596.62 | 333.43 | 328.58 | 191.07 |
|
Taxes
|
129.08 | 441.22 | 82.90 | 83.55 | 47.22 |
|
Profit after Tax
|
364.48 | 1,155.41 | 250.53 | 245.03 | 143.85 |
|
Minority Interest
|
-1.04 | 0.00 | -12.84 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
363.44 | 1,155.27 | 237.69 | 245.03 | 143.85 |
Liabilities (₹ Cr)
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,634.94 | 6,667.47 | 1,671.51 | 882.72 | 1,383.03 |
|
Minority Interest
|
-1.04 | 0.00 | -12.84 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
45.21 | 204.65 | 456.80 | 63.38 | 96.03 |
|
Current Liabilities
|
1,889.81 | 15,760.00 | 1,285.44 | 278.35 | 3,012.26 |
|
Total Liabilities
|
4,733.85 | 25,062.90 | 3,626.57 | 1,223.42 | 7,099.34 |
Assets (₹ Cr)
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
45.52 | 421.10 | 797.86 | 227.46 | 56.94 |
|
Current Assets
|
4,461.56 | 22,072.14 | 2,653.16 | 941.70 | 4,378.55 |
|
Total Assets
|
4,733.85 | 25,062.90 | 3,626.57 | 1,223.42 | 7,099.34 |
|
Contingent Liabilities
|
3,233.44 | 2,830.14 | 1,040.24 | 6.31 | 1,113.75 |
Cashflow (₹ Cr)
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-182.40 | -4,141.74 | -267.05 | 216.54 | 725.17 |
|
Cash Flow from Investing Activities
|
106.16 | -110.93 | -277.19 | -199.98 | -1,146.32 |
|
Cash from Financing Activities
|
53.95 | 3,655.82 | 599.89 | -22.04 | 462.00 |
|
Net Cash Inflow / Outflow
|
-22.28 | -596.85 | 55.65 | -5.48 | 40.85 |
Ratios
Profitability Ratios
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.67 | 14.87 | 19.43 | 39.05 | 19.72 |
|
ROE (%)
|
14.13 | 18.07 | 16.42 | 29.78 | 11.68 |
|
ROA (%)
|
8.71 | 5.63 | 8.10 | 22.60 | 2.98 |
|
EBIT Margin (%)
|
39.05 | 37.42 | 33.31 | 21.91 | 37.52 |
|
Net Margin (%)
|
22.84 | 20.38 | 20.44 | 17.44 | 14.03 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.62 | 21.25 | 26.47 | 19.45 | 22.93 |
|
EBIT Growth (%)
|
25.64 | 49.67 | 30.21 | 24.24 | 32.45 |
|
Net Profit Growth (%)
|
17.76 | 47.72 | 40.22 | 20.57 | 58.65 |
|
EPS Growth (%)
|
15.39 | -54.59 | 25.80 | 20.57 | 36.34 |
|
Book Value Growth (%)
|
13.53 | 7.89 | 104.33 | 31.71 | 170.20 |
Valuation Ratios
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Price / Earnings
|
10.35 | 7.11 | 63.25 | 47.29 | 17.54 |
|
Price / Book Value
|
1.37 | 3.83 | 9.23 | 12.14 | 2.03 |
|
Dividend Yield (%)
|
0.93 | 1.45 | 0.00 | 0.13 | 1.12 |
|
EV/EBITDA
|
3.00 | 7.97 | 36.95 | 33.75 | 0.22 |
|
Market Cap (₹ Cr)
|
2,552.66 | 20,726.72 | 13,616.13 | 9,009.48 | 2,620.11 |
Solvency Ratios
| Share India Sec | Angel One | Choice Intl | Prudent | Anand Rathi Share and Stock Brokers | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.24 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.20 | 1.29 | 0.15 | -- | 0.60 |
|
Current Ratio
|
2.36 | 1.40 | 2.06 | 3.38 | 1.45 |
|
Quick Ratio
|
2.36 | 1.40 | 2.06 | 3.38 | 1.45 |
|
Interest Coverage
|
4.50 | 3.97 | 4.49 | 58.29 | 2.10 |