Share India Sec Financials
NSE: SHAREINDIA | BSE: 540725
₹205.09
As on 01-Oct-2026IST
Market cap
₹4,483 Cr
Revenue (TTM)
₹1,577 Cr
P/E Ratio
12.3
P/B Ratio
1.6
Div. Yield
0.8 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1,576.94
|
1,470.26
|
1,448.57
|
1,482.81
|
1,088.23
|
861.59
|
|||||
|
Other Income
|
18.86
|
18.59
|
20.93
|
5.93
|
11.47
|
9.42
|
|||||
|
Total Income
|
1,595.80
|
1,488.85
|
1,469.50
|
1,488.75
|
1,099.70
|
871.01
|
|||||
|
Interest Expense
|
141.16
|
131.34
|
89.55
|
90.11
|
57.67
|
31.63
|
|||||
|
Operating Expenses
|
944.25
|
899.80
|
931.57
|
825.91
|
595.50
|
557.69
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
-0.83
|
1.47
|
-6.99
|
|||||
|
Profit before Tax
|
493.56
|
440.47
|
430.59
|
557.83
|
435.94
|
265.45
|
|||||
|
Taxes
|
129.08
|
116.03
|
102.50
|
132.07
|
105.27
|
63.65
|
|||||
|
Profit after Tax
|
364.48
|
324.44
|
328.08
|
425.76
|
330.67
|
201.80
|
|||||
|
Minority Interest
|
-1.04
|
-0.97
|
-0.47
|
-0.34
|
-1.83
|
-0.67
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
-0.01
|
0.04
|
|||||
|
Consolidated Profit
|
363.44
|
323.47
|
327.62
|
425.42
|
328.83
|
201.16
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,634.94
|
2,634.94
|
2,334.02
|
1,746.78
|
1,005.30
|
446.65
|
|||||
|
Minority Interest
|
-1.04
|
19.91
|
14.91
|
14.04
|
13.20
|
11.49
|
|||||
|
Non-Current Liabilities
|
45.21
|
175.01
|
83.39
|
59.81
|
2.53
|
3.07
|
|||||
|
Current Liabilities
|
1,889.81
|
1,902.51
|
1,426.60
|
1,183.18
|
922.79
|
1,029.20
|
|||||
|
Total Liabilities
|
4,589.86
|
4,733.85
|
3,858.93
|
3,003.80
|
1,943.83
|
1,490.40
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
45.52
|
1,604.51
|
1,417.97
|
1,194.75
|
73.92
|
71.33
|
|||||
|
Current Assets
|
4,461.56
|
3,127.86
|
2,440.95
|
1,809.05
|
1,869.91
|
1,419.07
|
|||||
|
Total Assets
|
4,589.86
|
4,733.85
|
3,858.93
|
3,003.80
|
1,943.83
|
1,490.40
|
|||||
|
Contingent Liabilities
|
--
|
3,233.44
|
2,181.98
|
1,598.70
|
1,278.40
|
623.91
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-182.40
|
5.85
|
-310.45
|
-169.52
|
408.71
|
|||||
|
Cash Flow from Investing Activities
|
--
|
106.16
|
-192.14
|
-49.38
|
-14.88
|
-73.94
|
|||||
|
Cash from Financing Activities
|
--
|
53.95
|
274.14
|
375.75
|
174.19
|
12.54
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-22.28
|
87.85
|
15.92
|
-10.21
|
347.31
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.61
|
14.78
|
15.01
|
22.22
|
20.21
|
12.51
|
|||||
|
Cash EPS (₹)
|
16.61
|
15.61
|
15.85
|
22.97
|
21.06
|
13.12
|
|||||
|
Adjusted Book Value (₹)
|
125.66
|
119.97
|
105.97
|
85.55
|
49.16
|
27.77
|
|||||
|
Dividend per Share (₹)
|
0.78
|
1.60
|
1.35
|
1.80
|
1.70
|
1.19
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-8.34
|
0.27
|
-81.07
|
-52.09
|
128.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-15.91
|
-2.91
|
-98.47
|
-74.44
|
123.93
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.67
|
21.00
|
38.90
|
53.88
|
57.46
|
|||||
|
ROE (%)
|
14.13
|
13.14
|
16.61
|
34.93
|
53.05
|
55.51
|
|||||
|
ROA (%)
|
8.71
|
7.55
|
9.56
|
17.21
|
19.26
|
17.22
|
|||||
|
EBIT Margin (%)
|
39.05
|
37.63
|
34.46
|
43.35
|
44.17
|
34.20
|
|||||
|
Net Margin (%)
|
22.84
|
21.79
|
22.33
|
28.60
|
30.07
|
23.17
|
|||||
|
Cash Profit Margin (%)
|
--
|
23.24
|
23.88
|
29.66
|
31.49
|
24.49
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.62
|
1.50
|
-2.31
|
36.26
|
26.30
|
92.34
|
|||||
|
EBIT Growth (%)
|
25.64
|
10.82
|
-22.34
|
33.73
|
63.13
|
140.48
|
|||||
|
Net Profit Growth (%)
|
17.62
|
-1.11
|
-22.94
|
28.76
|
63.86
|
150.09
|
|||||
|
EPS Growth (%)
|
17.38
|
-1.54
|
-32.43
|
9.95
|
61.58
|
149.11
|
|||||
|
Book Value Growth (%)
|
--
|
13.53
|
41.18
|
104.75
|
79.11
|
59.30
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.33
|
7.89
|
11.00
|
2.90
|
2.10
|
19.68
|
|||||
|
Price / Book Value
|
1.63
|
0.97
|
1.56
|
3.76
|
4.31
|
8.94
|
|||||
|
Dividend Yield (%)
|
0.78
|
1.37
|
0.82
|
0.56
|
0.80
|
0.48
|
|||||
|
EV/EBITDA
|
4.37
|
1.55
|
4.48
|
8.00
|
4.43
|
10.77
|
|||||
|
Close Price (₹)
|
134.46
|
117.38
|
165.18
|
321.09
|
211.71
|
248.31
|
|||||
|
High Price (₹)
|
211.00
|
211.00
|
352.00
|
407.99
|
292.59
|
272.33
|
|||||
|
Low Price (₹)
|
115.25
|
115.25
|
160.85
|
207.08
|
197.29
|
46.85
|
|||||
|
Market Cap (₹ Cr)
|
4,482.64
|
2,552.66
|
3,605.05
|
6,162.28
|
3,444.48
|
3,991.16
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.26
|
0.21
|
0.24
|
0.24
|
0.42
|
|||||
|
Short term debt to equity ratio
|
--
|
0.20
|
0.19
|
0.21
|
0.19
|
0.42
|
|||||
|
Current Ratio
|
2.36
|
1.64
|
1.71
|
1.53
|
2.03
|
1.38
|
|||||
|
Quick Ratio
|
2.36
|
1.51
|
1.59
|
1.44
|
1.98
|
1.34
|
|||||
|
Interest Coverage
|
4.50
|
4.35
|
5.81
|
7.19
|
8.56
|
9.39
|