Share India Sec Financials

NSE: SHAREINDIA | BSE: 540725

₹198.67

₹2.35 (1.20%)

As on 11-Sep-2026 10:44IST

Market cap

₹4,299 Cr

Revenue (TTM)

₹1,577 Cr

P/E Ratio

11.8

P/B Ratio

1.6

Div. Yield

0.8 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Income	1,576.94	1,448.57	1,482.81	1,088.23	861.59	447.95
Other Income	18.86	20.93	5.93	11.47	9.42	5.86
Total Income	1,595.80	1,469.50	1,488.75	1,099.70	871.01	453.81
Interest Expense	141.16	89.55	90.11	57.67	31.63	24.96
Operating Expenses	944.25	931.57	825.91	595.50	557.69	320.98
Exceptional Income/Expenses	--	--	-0.83	1.47	-6.99	--
Profit before Tax	493.56	430.59	557.83	435.94	265.45	103.43
Taxes	129.08	102.50	132.07	105.27	63.65	22.74
Profit after Tax	364.48	328.08	425.76	330.67	201.80	80.69
Minority Interest	-1.04	-0.47	-0.34	-1.83	-0.67	--
Share of Associate	--	--	--	-0.01	0.04	0.06
Consolidated Profit	363.44	327.62	425.42	328.83	201.16	80.75

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	2,634.94	2,334.02	1,746.78	1,005.30	446.65	280.38
Minority Interest	-1.04	14.91	14.04	13.20	11.49	--
Non-Current Liabilities	45.21	83.39	59.81	2.53	3.07	-6.75
Current Liabilities	1,889.81	1,426.60	1,183.18	922.79	1,029.20	579.85
Total Liabilities	4,589.86	3,858.93	3,003.80	1,943.83	1,490.40	861.26

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	45.52	1,417.97	1,194.75	73.92	71.33	254.14
Current Assets	4,461.56	2,440.95	1,809.05	1,869.91	1,419.07	599.33
Total Assets	4,589.86	3,858.93	3,003.80	1,943.83	1,490.40	861.26
Contingent Liabilities	--	2,181.98	1,598.70	1,278.40	623.91	435.74

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	5.85	-310.45	-169.52	408.71	235.76
Cash Flow from Investing Activities	--	-192.14	-49.38	-14.88	-73.94	-146.21
Cash from Financing Activities	--	274.14	375.75	174.19	12.54	-33.23
Net Cash Inflow / Outflow	--	87.85	15.92	-10.21	347.31	56.33

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	16.61	15.01	22.22	20.21	12.51	5.02
Cash EPS (₹)	16.61	15.85	22.97	21.06	13.12	5.29
Adjusted Book Value (₹)	126.10	105.97	85.55	49.16	27.77	17.43
Dividend per Share (₹)	0.81	1.35	1.80	1.70	1.19	0.40
Cash Flow per Share (₹)	--	0.27	-81.07	-52.09	128.10	73.89
Free Cash Flow per Share (₹)	--	-2.94	-98.47	-74.44	123.93	76.37

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	21.00	38.90	53.88	57.46	35.78
ROE (%)	14.13	16.61	34.93	53.05	55.51	34.10
ROA (%)	8.71	9.56	17.21	19.26	17.22	12.36
EBIT Margin (%)	39.05	34.46	43.35	44.17	34.20	27.35
Net Margin (%)	22.84	22.33	28.60	30.07	23.17	17.78
Cash Profit Margin (%)	--	23.88	29.66	31.49	24.49	19.00

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	14.62	-2.31	36.26	26.30	92.34	98.03
EBIT Growth (%)	25.64	-22.34	33.73	63.13	140.48	85.42
Net Profit Growth (%)	17.62	-22.94	28.76	63.86	150.09	101.72
EPS Growth (%)	17.38	-32.43	9.95	61.58	149.11	97.61
Book Value Growth (%)	--	41.18	104.75	79.11	59.30	45.33

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	11.83	11.00	2.90	2.10	19.68	10.27
Price / Book Value	1.56	1.56	3.76	4.31	8.94	2.98
Dividend Yield (%)	0.81	0.82	0.56	0.80	0.48	0.76
EV/EBITDA	2.60	4.48	8.00	4.43	10.77	4.87
Close Price (₹)	134.46	165.18	321.09	211.71	248.31	52.16
High Price (₹)	211.00	352.00	407.99	292.59	272.33	57.50
Low Price (₹)	115.25	160.85	207.08	197.29	46.85	8.95
Market Cap (₹ Cr)	4,298.83	3,605.05	6,162.28	3,444.48	3,991.16	835.97

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	--	0.21	0.24	0.24	0.42	0.42
Short term debt to equity ratio	--	0.19	0.21	0.19	0.42	0.42
Current Ratio	2.36	1.71	1.53	2.03	1.38	1.03
Quick Ratio	2.36	1.59	1.44	1.98	1.34	0.95
Interest Coverage	4.50	5.81	7.19	8.56	9.39	5.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)