Nucor Corp (NUE) Peer Comparison

$235.98

$2.23 (0.95%)

As on 01-Oct-2026 16:00EDT

Market cap

$60,154 Mln

Revenue (TTM)

$36,101 Mln

P/E Ratio

20.8

P/B Ratio

2.7

Div. Yield

0.9 %

Edit

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Market cap ($ Mln)	60,154	33,490	20,156	19,918	11,386
Revenue ($ Mln)	36,101	20,539	3,124	15,806	15,972
Net Profit ($ Mln)	2,884.00	1,607.24	529.80	895.20	698.47
Net Margin (%)	7.99	7.83	16.96	5.66	4.37
RoE (%)	11.67	17.58	25.75	12.26	5.44
Price to Earnings	20.80	21.18	39.22	23.25	15.83
Price-To-Book	2.68	3.57	9.16	2.76	0.91

Income Statement ($ Mln)

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Operating Revenue	36,101.00	20,538.68	3,124.20	15,805.80	15,971.82
Cost of Revenue	30,516.00	17,536.53	2,168.70	11,555.10	13,196.11
Gross Profit	3,878.00	2,364.28	768.60	3,829.30	2,340.71
Operating Expenses	1,449.00	830.64	253.50	3,005.20	1,581.30
Operating Profit (EBIT)	4,141.00	2,171.51	702.00	1,245.50	1,194.41
Other Income	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4,105.00	2,174.62	656.20	1,181.80	1,093.85
Provision for Tax	849.00	571.98	126.40	285.70	356.93
Profit after Tax (Net Income)	2,884.00	1,607.24	529.80	895.20	698.47
Minority Interest	-372.00	7.91	0.00	-2.30	-39.01
Consolidated Profit	981.00	0.00	227.70	306.00	142.61

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Shareholder's Funds	22,109.00	9,419.53	2,227.60	7,401.50	12,299.56
Minority Interest	-372.00	7.91	0.00	-2.30	-39.01
Non-Current Liabilities	8,442.00	5,463.02	1,090.70	2,608.10	3,989.34
Current Liabilities	5,246.00	2,287.31	520.00	1,145.90	3,823.40
Total Liabilities	35,104.00	16,412.85	3,486.80	10,373.30	23,615.09

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Non-Current Assets	23,804.00	9,832.36	1,857.10	6,241.80	14,676.00
Current Assets	13,156.00	7,281.04	1,981.20	4,923.40	9,866.90
Total Assets	35,104.00	16,412.85	3,486.80	10,373.30	23,615.09
Total Debt*	7,099.00	4,182.14	690.70	1,995.20	3,003.94
Net Current Assets	7,910.00	4,993.73	1,461.20	3,777.50	6,044.00

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Cash From Operating Activities	3,234.00	1,449.53	440.40	831.40	2,313.63
Cash Flow from Investing Activities	-3,226.00	-974.96	-152.90	-321.80	-1,984.53
Cash from Financing Activities	-1,315.00	-294.32	-167.10	-620.20	-500.58
Net Cash Inflow / Outflow	--	--	--	--	--

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
ROCE (%)	6.31	9.32	15.05	8.31	3.00
ROE (%)	11.67	17.58	25.15	12.26	5.44
ROA (%)	7.16	8.74	12.72	7.41	2.49
EBIT Margin (%)	11.59	11.52	22.21	7.86	7.28
Net Margin (%)	7.99	7.83	16.96	5.66	4.37
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Revenue Growth (%)	17.19	19.77	8.59	15.44	-1.63
EBIT Growth (%)	91.96	71.21	30.62	23.28	-0.61
Net Profit Growth (%)	122.54	54.40	40.90	21.32	17.40
EPS Growth (%)	125.94	61.56	41.79	25.66	17.40
Book Value Growth (%)	9.53	9.89	18.52	5.26	2.46

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Price / Earnings	21.47	20.90	37.19	20.46	17.63
Price / Book Value	1.79	2.77	7.41	2.11	0.63
Dividend Yield (%)	--	--	--	--	--
EV/EBITDA	10.20	13.35	21.49	12.97	4.91
Market Cap ($ Cr)	--	--	--	--	--

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Debt to Equity	0.29	0.44	0.31	0.22	0.18
Short term debt to equity ratio	0.03	0.00	0.00	0.01	0.05
Current Ratio	2.51	3.18	3.81	4.30	2.58
Quick Ratio	1.36	1.45	2.23	2.27	1.43
Interest Coverage	41.64	20.26	18.36	19.61	6.36

	Nucor Corp (NUE)	Steel Dynamics (STLD)	Carpenter Technology (CRS)	Reliance Steel & Aluminum Co. (DE) (RS)	Ternium S.A - ADR
Debtors to sales (%)	11.20	11.89	22.47	13.98	16.58
Asset Turnover	0.90	1.12	0.75	1.31	0.57
Receivable days	32.49	31.15	72.24	37.59	45.91
Inventory Days	67.44	79.14	132.45	73.55	121.84
Payable days	23.75	25.54	46.02	12.86	55.10
Cash Conversion Cycle	76.18	84.75	158.67	98.28	112.65

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.