GRP Peer Comparison

NSE: GRPLTD | BSE: 509152

₹2,008.20

₹36.30 (1.84%)

As on 18-Sep-2026IST

Market cap

₹1,072 Cr

Revenue (TTM)

₹568 Cr

P/E Ratio

189

P/B Ratio

5.9

Div. Yield

0.2 %

Edit

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Market cap (₹ Cr)	1,072	366	308	170	35
Revenue (₹ Cr)	568	591	351	182	42
Net Profit (₹ Cr)	5.67	25.73	-197.87	6.21	0.22
Net Margin (%)	0.99	4.30	-52.48	3.39	0.51
RoE (%)	3.77	8.30	-65.90	16.62	1.66
Price to Earnings	189.03	14.24	--	27.31	160.70
Price-To-Book	5.93	1.16	7.53	4.15	7.72

Income Statement (₹ Cr)

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Operating Revenue	535.33	550.41	366.50	169.75	41.00
Total Income	538.01	556.54	391.94	170.71	41.28
Total Expenditure	495.09	505.69	428.15	160.74	42.98
EBITDA	40.23	44.72	-61.65	9.01	-1.98
Depreciation	18.66	10.97	17.90	1.84	0.99
EBIT	21.58	33.76	-79.55	7.17	-2.97
Interest	14.79	0.12	31.92	1.09	0.96
Other Income	2.68	6.13	25.44	0.95	0.28
Exceptional Items	-1.40	--	-155.03	--	--
Profit before Tax	8.06	39.76	-241.06	7.03	-3.65
Provision for Tax	4.84	10.33	-0.82	1.49	0.04
Profit after Tax	3.22	29.44	-240.24	5.54	-3.68

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Shareholder's Funds	178.36	294.02	75.69	38.92	14.22
Minority Interest	0.01	--	--	--	--
Non-Current Liabilities	104.25	28.86	62.33	14.87	4.92
Current Liabilities	181.91	35.57	266.40	28.72	14.64
Total Liabilities	464.52	358.45	434.05	82.51	33.78

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Non-Current Assets	243.71	174.03	174.47	31.43	21.54
Current Assets	220.82	184.42	214.96	51.07	12.24
Total Assets	464.52	358.45	434.05	82.51	33.78
Total Debt*	206.39	0.00	312.71	18.61	10.70
Net Current Assets	38.91	148.85	-51.44	22.35	-2.40
Contingent Liabilities	15.49	4.17	8.94	0.45	--

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Cash From Operating Activities	29.61	25.40	-11.49	4.83	-2.31
Cash Flow from Investing Activities	-55.94	-7.40	-6.19	-4.09	-0.02
Cash from Financing Activities	25.77	-6.71	11.33	-0.69	2.09
Net Cash Inflow / Outflow	-0.56	11.28	-6.35	0.05	-0.24

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
ROCE (%)	6.33	14.13	-49.96	14.93	-16.75
ROE (%)	1.75	10.43	-188.58	15.32	-52.59
ROA (%)	0.73	8.55	-53.56	7.10	-11.15
EBIT Margin (%)	8.02	9.24	-9.88	5.87	-4.15
Net Margin (%)	0.60	5.29	-61.30	3.24	-8.92
Cash Profit Margin (%)	3.76	7.30	-60.67	3.45	-5.89

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Revenue Growth (%)	-2.75	17.16	-4.54	18.23	-1.54
EBIT Growth (%)	-38.19	16.82	-260.74	1.20	-1,091.38
Net Profit Growth (%)	-89.51	15.91	-5,410.05	8.07	-122.82
EPS Growth (%)	-89.51	15.91	-5,410.23	8.07	-122.83
Book Value Growth (%)	-7.69	8.64	-57.73	16.55	-41.64

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Price / Earnings	309.70	11.71	0.00	30.82	0.00
Price / Book Value	5.65	1.17	2.22	4.39	8.63
Dividend Yield (%)	0.19	3.15	0.00	0.00	0.00
EV/EBITDA	28.04	5.87	-12.51	18.91	-32.31
Market Cap (₹ Cr)	997.37	344.89	167.71	170.71	44.53

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Debt to Equity	1.17	0.00	4.13	0.48	2.07
Short term debt to equity ratio	0.61	--	2.29	0.42	0.64
Current Ratio	1.21	5.19	0.81	1.78	0.84
Quick Ratio	0.93	4.10	0.50	0.63	0.23
Interest Coverage	1.55	323.51	-6.55	7.46	-2.81

	GRP	Rubfila Intl	Elgi Rubber	Dolfin Rubbers	MM Rubber
Debtors to sales (%)	20.45	12.11	15.95	9.25	5.16
Asset Turnover	1.31	1.61	0.82	2.75	1.39
Receivable days	65.95	40.09	63.62	28.40	19.73
Inventory Days	33.05	23.43	101.63	49.85	60.61
Payable days	37.99	21.41	59.74	15.90	163.62
Cash Conversion Cycle	61.02	42.11	105.51	62.36	-83.28

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.