GRP Peer Comparison

NSE: GRPLTD | BSE: 509152

₹1,973.60

₹14.70 (0.75%)

As on 04-Nov-2026IST

Market cap

₹1,051 Cr

Revenue (TTM)

₹608 Cr

P/E Ratio

104.2

P/B Ratio

5.5

Div. Yield

0.2 %

Edit

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Market cap (₹ Cr)	1,051	23	21,615	20,812	13,727
Revenue (₹ Cr)	608	--	3,282	5,585	1,088
Net Profit (₹ Cr)	10.09	-0.50	462.68	91.02	186.82
Net Margin (%)	1.65	-228.05	13.66	1.60	17.04
RoE (%)	6.09	--	17.99	5.82	24.08
Price to Earnings	104.15	--	46.77	141.41	73.48
Price-To-Book	5.54	-9.95	8.32	5.28	16.45

Income Statement (₹ Cr)

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Operating Revenue	608.39	0.00	3,281.96	5,584.89	1,087.52
Total Income	610.19	0.22	3,386.11	5,684.00	1,096.24
Total Expenditure	553.95	0.46	2,655.40	4,964.38	775.38
EBITDA	54.44	-0.46	626.56	620.51	312.14
Depreciation	20.06	0.02	106.57	255.51	54.11
EBIT	34.38	-0.48	519.99	365.00	258.03
Interest	15.98	0.42	6.91	23.21	14.41
Other Income	1.80	0.22	104.15	99.11	8.72
Exceptional Items	-1.40	0.00	0.00	-214.83	0.00
Profit before Tax	18.80	-0.67	617.23	226.07	252.34
Provision for Tax	8.71	-0.17	154.55	135.05	65.52
Profit after Tax	10.09	-0.50	462.68	91.02	186.82

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Shareholder's Funds	189.75	-2.35	2,602.14	3,944.65	834.71
Minority Interest	0.00	0.00	-1.28	21.65	0.00
Non-Current Liabilities	110.75	0.00	132.03	175.28	67.62
Current Liabilities	188.73	4.16	816.95	1,218.61	398.82
Total Liabilities	464.52	2.03	3,435.72	5,271.11	1,146.74

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Non-Current Assets	237.48	1.56	1,232.72	2,221.55	683.26
Current Assets	222.53	0.05	2,234.08	3,006.75	546.60
Total Assets	464.52	2.03	3,435.72	5,271.11	1,146.74
Total Debt*	206.39	3.99	1.01	304.97	174.03
Net Current Assets	33.80	-4.11	1,417.13	1,788.14	147.78
Contingent Liabilities	15.49	15.13	54.93	227.36	12.44

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Cash From Operating Activities	29.61	-0.28	542.14	367.36	225.72
Cash Flow from Investing Activities	-55.94	--	-315.39	-217.02	-184.72
Cash from Financing Activities	25.77	0.15	-215.00	119.16	-39.29
Net Cash Inflow / Outflow	-0.56	-0.13	11.75	269.50	1.71

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
ROCE (%)	6.33	-11.83	23.52	7.66	29.46
ROE (%)	6.09	0.00	17.99	5.82	24.08
ROA (%)	2.14	-27.62	13.79	1.74	15.86
EBIT Margin (%)	5.65	--	15.84	6.54	23.73
Net Margin (%)	1.65	-228.05	13.66	1.60	17.04
Cash Profit Margin (%)	0.00	--	0.00	0.00	0.00

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Revenue Growth (%)	10.88	--	13.55	11.93	18.37
EBIT Growth (%)	-29.88	-132.20	23.60	-1.66	27.25
Net Profit Growth (%)	-63.38	-136.29	21.19	-45.25	27.82
EPS Growth (%)	-59.33	-136.29	21.39	-26.60	27.75
Book Value Growth (%)	-7.69	-27.98	12.33	10.21	30.18

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Price / Earnings	93.79	0.00	46.77	91.19	73.45
Price / Book Value	5.54	-10.94	8.32	5.28	16.45
Dividend Yield (%)	0.18	0.00	0.97	0.37	0.10
EV/EBITDA	22.83	-131.82	32.65	32.90	44.45
Market Cap (₹ Cr)	997.37	--	14,980.89	14,789.55	9,579.55

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Debt to Equity	0.48	0.00	0.00	0.01	0.03
Short term debt to equity ratio	0.61	-1.90	--	0.07	0.19
Current Ratio	1.18	0.01	2.73	2.47	1.37
Quick Ratio	0.88	0.01	2.05	1.50	0.96
Interest Coverage	2.18	-0.61	90.27	10.74	18.51

	GRP	Cochin Malabar	Grindwell Norton	Carborundum Uni	Shaily Eng Plastics
Debtors to sales (%)	18.05	--	12.82	17.44	25.19
Asset Turnover	1.29	0.00	0.98	1.07	0.92
Receivable days	65.95	--	44.13	57.15	70.83
Inventory Days	33.05	--	56.46	74.91	52.87
Payable days	37.99	--	120.35	69.15	79.18
Cash Conversion Cycle	61.02	--	-19.76	62.91	44.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.