Market cap
$148,351 Mln
Revenue (TTM)
$25,107 Mln
P/E Ratio
37.5
P/B Ratio
2.8
Div. Yield
0.7 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 5.28 | 5.54 | 4.56 | -3.46 | -1.24 |
| EBIT | -8.71 | 63.22 | 15.73 | -10.21 | -6.19 |
| Net Profit | -15.45 | 56.76 | 17.32 | -14.29 | -6.67 |
| EPS | -15.02 | 59.30 | 20.09 | -13.08 | -6.00 |
| Book Value | -- | -- | 9.94 | 3.23 | 6.13 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 20.24 | 22.98 | 20.13 | 18.31 | 20.62 |
| Net Margin
| -- | 24.41 | 15.95 | -- | -- |
| Return on equity
| 7.94 | 10.82 | 7.62 | 7.08 | 7.57 |
| Return on Capital
| 5.81 | 7.53 | -- | 5.25 | 5.58 |
| Return on Assets
| 4.97 | 6.32 | 4.24 | 4.49 | 4.81 |
| Debt to Equity (x)
| -- | -- | 0.48 | 0.35 | 0.35 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
--
|
5.25
|
5.58
|
6.60
|
10.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
7.62
Higher than Peers by 2.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
7.62
|
7.08
|
7.57
|
9.16
|
15.14
|
|
Peer Median
|
4.98
|
--
|
--
|
--
|
--
|
ROA
4.24
Higher than Peers by 1.78
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
4.24
|
4.49
|
4.81
|
5.62
|
8.61
|
|
Peer Median
|
2.46
|
--
|
--
|
--
|
--
|
EBIT Margin
20.13
Higher than Peers by 11.60
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
20.13
|
18.31
|
20.62
|
21.77
|
27.60
|
|
Peer Median
|
8.53
|
--
|
--
|
--
|
--
|
Net Margin
15.95
Higher than Peers by 11.20
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
15.95
|
14.71
|
16.33
|
19.85
|
27.25
|
|
Peer Median
|
4.75
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
4.56
Lower than Peers by 4.22
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
4.56
|
0.03
|
0.00
|
-0.10
|
-0.10
|
|
Peer Median
|
8.78
|
--
|
--
|
--
|
--
|
EBIT Growth
15.73
Higher than Peers by 4.70
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
15.73
|
-8.65
|
-5.34
|
-29.25
|
-6.20
|
|
Peer Median
|
11.03
|
--
|
--
|
--
|
--
|
Net Profit Growth
17.32
Higher than Peers by 3.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
17.32
|
-7.31
|
-17.79
|
-34.21
|
12.06
|
|
Peer Median
|
13.75
|
--
|
--
|
--
|
--
|
EPS Growth
20.09
Lower than Peers by 1.35
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
20.09
|
-0.04
|
-0.17
|
-0.34
|
0.11
|
|
Peer Median
|
21.44
|
--
|
--
|
--
|
--
|
Book Value Growth
2.10
Lower than Peers by 4.71
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
2.10
|
--
|
--
|
--
|
--
|
|
Peer Median
|
6.82
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.48
Higher than Peers by 0.08
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
0.48
|
0.35
|
0.35
|
0.37
|
0.41
|
|
Peer Median
|
0.40
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.03
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
0.03
|
0.00
|
0.01
|
0.04
|
0.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.65
Lower than Peers by 1.05
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
1.65
|
1.87
|
1.40
|
1.68
|
1.89
|
|
Peer Median
|
2.70
|
--
|
--
|
--
|
--
|
Quick Ratio
1.25
Lower than Peers by 0.78
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
1.25
|
1.51
|
1.05
|
1.37
|
1.56
|
|
Peer Median
|
2.03
|
--
|
--
|
--
|
--
|
Interest Coverage
17.31
Higher than Peers by 12.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
17.31
|
16.97
|
17.71
|
18.19
|
35.52
|
|
Peer Median
|
5.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
15.79
Lower than Peers by 0.60
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
15.79
|
15.93
|
18.39
|
19.41
|
19.01
|
|
Peer Median
|
16.39
|
--
|
--
|
--
|
--
|
Asset Turnover
0.27
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
0.27
|
0.31
|
0.29
|
0.28
|
0.32
|
|
Peer Median
|
0.50
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
--
|
61.72
|
69.05
|
74.16
|
72.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
--
|
91.69
|
93.00
|
80.12
|
96.63
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
--
|
68.44
|
66.47
|
54.15
|
77.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
--
|
84.97
|
95.59
|
100.13
|
91.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
37.48
Lower than Peers by 8.61
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
37.48
|
45.04
|
43.40
|
36.39
|
27.45
|
|
Peer Median
|
46.09
|
--
|
--
|
--
|
--
|
Price / Book Value
2.77
Lower than Peers by 1.01
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
2.77
|
3.10
|
3.42
|
3.23
|
3.95
|
|
Peer Median
|
3.78
|
--
|
--
|
--
|
--
|
Dividend Yield
0.69
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
0.69
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
22.11
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
22.11
|
25.42
|
25.33
|
35.81
|
22.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
148,351
Higher than Peers by 147,816
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
Danaher (DHR)
|
148,351
|
--
|
--
|
--
|
--
|
|
Peer Median
|
535
|
--
|
--
|
--
|
--
|