Market cap
₹4,27,321 Cr
Revenue (TTM)
₹17,129 Cr
P/E Ratio
40.7
P/B Ratio
12.1
Div. Yield
2 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
17,129.48
|
16,601.31
|
17,140.68
|
14,780.01
|
11,856.23
|
8,313.13
|
|||||
|
Other Income
|
2,037.61
|
2,112.06
|
2,039.98
|
1,572.05
|
947.59
|
560.66
|
|||||
|
Total Income
|
19,167.09
|
18,713.37
|
19,180.66
|
16,352.06
|
12,803.82
|
8,873.79
|
|||||
|
Interest Expense
|
--
|
40.30
|
24.19
|
11.74
|
--
|
--
|
|||||
|
Operating Expenses
|
5,488.95
|
5,336.67
|
4,473.43
|
4,898.47
|
2,466.68
|
1,707.86
|
|||||
|
Exceptional Income/Expenses
|
1,143.09
|
1,074.50
|
1,209.47
|
81.44
|
--
|
85.48
|
|||||
|
Profit before Tax
|
14,185.31
|
13,895.58
|
15,474.78
|
11,184.28
|
10,041.58
|
7,031.24
|
|||||
|
Taxes
|
3,799.47
|
3,716.05
|
3,869.03
|
2,777.80
|
2,539.70
|
1,698.34
|
|||||
|
Profit after Tax
|
10,385.84
|
10,179.53
|
11,605.75
|
8,406.48
|
7,501.88
|
5,332.90
|
|||||
|
Minority Interest
|
--
|
--
|
0.25
|
-0.08
|
-1.18
|
-3.32
|
|||||
|
Share of Associate
|
103.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
10,498.29
|
10,302.06
|
12,187.94
|
8,305.66
|
7,354.81
|
5,194.97
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
45,192.69
|
32,113.54
|
30,353.33
|
23,974.41
|
20,478.48
|
15,410.43
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
-0.53
|
1.91
|
7.85
|
|||||
|
Non-Current Liabilities
|
915.58
|
13,962.03
|
12,920.30
|
9,403.63
|
5,686.95
|
4,704.42
|
|||||
|
Current Liabilities
|
41,829.17
|
41,829.16
|
26,106.28
|
31,711.87
|
9,964.15
|
15,463.88
|
|||||
|
Total Liabilities
|
87,937.44
|
87,919.03
|
69,466.06
|
65,458.70
|
36,553.02
|
35,586.58
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
13,456.45
|
18,804.20
|
22,243.36
|
22,046.90
|
13,588.04
|
9,197.95
|
|||||
|
Current Assets
|
68,825.72
|
68,825.73
|
46,984.30
|
42,559.30
|
22,178.77
|
26,388.63
|
|||||
|
Total Assets
|
87,937.44
|
87,919.03
|
69,466.06
|
65,458.70
|
36,553.02
|
35,586.58
|
|||||
|
Contingent Liabilities
|
--
|
9,551.23
|
8,764.50
|
8,872.55
|
4,969.51
|
3,871.68
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
23,836.18
|
4,091.49
|
29,744.28
|
1,734.49
|
5,831.69
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-45.87
|
-5,430.98
|
-8,463.00
|
-3,217.04
|
-4,185.27
|
|||||
|
Cash from Financing Activities
|
--
|
-8,808.85
|
-4,599.75
|
-3,993.69
|
-2,099.98
|
-1,258.31
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
14,981.46
|
-5,939.24
|
17,287.59
|
-3,582.53
|
388.11
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
42.42
|
41.62
|
49.24
|
33.56
|
29.72
|
20.99
|
|||||
|
Cash EPS (₹)
|
42.42
|
43.65
|
49.10
|
35.74
|
31.86
|
22.80
|
|||||
|
Adjusted Book Value (₹)
|
142.26
|
129.75
|
122.64
|
96.87
|
82.74
|
62.26
|
|||||
|
Dividend per Share (₹)
|
2.03
|
35.00
|
35.00
|
18.00
|
16.00
|
8.40
|
|||||
|
Cash Flow per Share (₹)
|
--
|
96.31
|
16.53
|
600.89
|
35.04
|
117.81
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
103.64
|
27.60
|
666.99
|
45.76
|
125.67
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
44.62
|
57.06
|
47.31
|
48.87
|
44.86
|
|||||
|
ROE (%)
|
22.94
|
32.59
|
42.73
|
37.82
|
41.81
|
39.44
|
|||||
|
ROA (%)
|
13.20
|
12.94
|
17.20
|
16.48
|
20.80
|
16.46
|
|||||
|
EBIT Margin (%)
|
64.24
|
64.10
|
70.71
|
63.88
|
75.96
|
75.72
|
|||||
|
Net Margin (%)
|
54.19
|
54.40
|
60.51
|
51.41
|
58.59
|
60.10
|
|||||
|
Cash Profit Margin (%)
|
--
|
65.07
|
70.90
|
59.85
|
66.51
|
67.88
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.80
|
-3.15
|
15.97
|
24.66
|
42.62
|
47.79
|
|||||
|
EBIT Growth (%)
|
-9.05
|
-12.21
|
28.37
|
4.85
|
43.06
|
60.80
|
|||||
|
Net Profit Growth (%)
|
2.55
|
-12.29
|
38.06
|
12.06
|
40.67
|
49.24
|
|||||
|
EPS Growth (%)
|
-17.92
|
-15.47
|
46.74
|
12.93
|
41.58
|
45.37
|
|||||
|
Book Value Growth (%)
|
--
|
5.80
|
26.61
|
17.07
|
32.89
|
32.44
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
40.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
12.14
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
2.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.79
|
-3.51
|
-1.85
|
-2.54
|
-0.84
|
-1.95
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
4,27,321.13
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.14
|
0.15
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.14
|
0.15
|
|||||
|
Current Ratio
|
1.65
|
1.65
|
1.80
|
1.34
|
2.23
|
1.71
|
|||||
|
Quick Ratio
|
1.65
|
1.65
|
1.80
|
1.34
|
2.23
|
1.71
|
|||||
|
Interest Coverage
|
--
|
345.85
|
640.67
|
953.66
|
--
|
--
|