Bhakti Gems Financials

BSE: 540545

₹36.99

₹-0.51 (-1.36%)

As on 29-Sep-2026 14:26IST

Market cap

₹56 Cr

Revenue (TTM)

₹23 Cr

P/E Ratio

109.5

P/B Ratio

2.2

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Operating Revenue	23.23	112.98	103.99	102.91	87.76	67.90
Total Income	23.34	113.08	104.01	102.91	88.97	67.95
Total Expenditure	22.50	111.91	102.36	100.92	87.29	67.50
EBITDA	0.73	1.07	1.63	1.99	0.47	0.40
Depreciation	0.08	0.07	0.08	0.07	0.02	0.01
EBIT	0.66	1.00	1.55	1.92	0.45	0.39
Interest	0.05	0.20	0.52	0.86	0.51	0.09
Other Income	0.11	0.10	0.02	0.00	1.21	0.04
Exceptional Items	--	--	--	--	--	--
Profit before Tax	0.71	0.90	1.05	1.07	1.15	0.34
Provision for Tax	0.21	0.23	0.28	0.27	0.28	0.08
Profit after Tax	0.51	0.68	0.78	0.80	0.88	0.26

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Shareholder's Funds	24.76	24.19	23.51	16.72	15.92	15.06
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.56	0.03	0.03	0.02	0.01	0.01
Current Liabilities	0.50	1.88	2.22	9.53	14.03	7.56
Total Liabilities	25.82	26.11	25.76	26.27	29.97	22.62

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Non-Current Assets	0.83	1.04	1.06	1.08	0.32	0.25
Current Assets	24.99	25.07	24.70	25.19	29.65	22.38
Total Assets	25.82	26.11	25.76	26.27	29.97	22.62
Total Debt*	--	1.24	1.68	8.81	13.45	7.37
Net Current Assets	24.49	23.19	22.48	15.66	15.62	14.82
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Cash From Operating Activities	--	-6.65	1.36	6.15	0.60	-0.05
Cash Flow from Investing Activities	--	-0.14	-0.56	-0.85	-0.60	-0.14
Cash from Financing Activities	--	--	6.02	-5.32	-0.01	-0.02
Net Cash Inflow / Outflow	--	-6.79	6.81	-0.02	-0.01	-0.20

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Adjusted EPS (₹)	0.34	0.45	0.52	0.76	0.84	0.25
Cash EPS (₹)	0.34	0.50	0.57	0.82	0.86	0.26
Adjusted Book Value (₹)	16.49	16.09	15.63	15.95	15.19	14.37
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-4.42	0.90	6.13	0.60	-0.05
Free Cash Flow per Share (₹)	--	-4.52	0.53	5.28	0.00	-0.19

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
ROCE (%)	--	4.35	6.22	7.01	6.41	2.32
ROE (%)	2.06	2.85	3.86	4.88	5.67	1.76
ROA (%)	1.96	2.62	2.99	2.83	3.34	1.39
EBIT Margin (%)	2.83	0.89	1.50	1.87	0.51	0.57
Net Margin (%)	2.18	0.60	0.75	0.77	0.99	0.39
Cash Profit Margin (%)	0.00	0.66	0.82	0.84	1.02	0.41

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Revenue Growth (%)	-79.81	8.64	1.05	17.27	29.24	23.37
EBIT Growth (%)	-36.79	-35.62	-19.21	331.50	14.70	38.64
Net Profit Growth (%)	-28.35	-12.64	-2.45	-9.27	234.16	15.45
EPS Growth (%)	-28.34	-12.64	-32.01	-9.27	234.16	15.46
Book Value Growth (%)	--	2.89	40.62	5.00	5.74	1.67

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Price / Earnings	109.51	23.73	26.77	14.41	19.72	152.68
Price / Book Value	2.24	0.67	0.88	0.72	1.14	2.66
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	66.55	14.75	9.45	10.43	18.73	106.19
Close Price (₹)	36.38	10.71	13.83	11.45	17.27	38.26
High Price (₹)	49.49	25.25	24.50	23.20	42.66	87.95
Low Price (₹)	12.12	10.56	11.00	11.03	10.14	38.26
Market Cap (₹ Cr)	55.63	16.11	20.80	12.00	18.10	40.11

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debt to Equity	0.02	0.05	0.07	0.53	0.84	0.49
Short term debt to equity ratio	--	0.05	0.07	0.53	0.84	0.49
Current Ratio	49.97	13.33	11.13	2.64	2.11	2.96
Quick Ratio	19.62	5.47	5.88	1.75	1.03	0.72
Interest Coverage	14.47	5.59	3.01	2.24	3.28	4.76

Operating Efficiency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21
Debtors to sales (%)	31.12	7.09	5.00	15.26	15.49	6.47
Asset Turnover	0.89	4.36	4.00	3.66	3.34	3.60
Receivable days	--	21.34	36.70	51.96	37.40	27.01
Inventory Days	--	42.69	35.34	41.96	66.74	64.40
Payable days	--	0.71	0.92	1.53	1.15	0.59
Cash Conversion Cycle	--	63.32	71.11	92.39	102.99	90.82

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)