Market cap
₹54 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
106.1
P/B Ratio
2.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -50.84 | -67.73 | -79.81 | -39.01 | -22.61 |
| EBIT | -15.15 | -60.84 | -36.79 | -29.40 | -8.09 |
| Net Profit | -47.19 | -54.37 | -28.35 | -13.76 | -6.92 |
| EPS | -47.30 | -54.45 | -28.34 | -22.06 | -13.40 |
| Book Value | -- | -- | 2.89 | 1.92 | 2.63 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.42 | 1.07 | 2.83 | 0.89 | 1.50 |
| Net Margin
| 0.71 | 0.70 | 2.18 | 0.60 | 0.75 |
| Return on equity
| 3.86 | 3.80 | 2.06 | 2.85 | 3.86 |
| Return on Capital
| 5.86 | 5.26 | -- | 4.35 | 6.22 |
| Return on Assets
| 2.81 | 2.63 | 1.96 | 2.62 | 2.99 |
| Debt to Equity (x)
| -- | -- | 0.02 | 0.05 | 0.07 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
4.35
|
6.22
|
7.01
|
6.41
|
|
Peer Median
|
--
|
19.60
|
14.33
|
12.13
|
--
|
ROE
2.06
Lower than Peers by 12.64
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
2.06
|
2.85
|
3.86
|
4.88
|
5.67
|
|
Peer Median
|
14.71
|
18.72
|
14.72
|
12.17
|
--
|
ROA
1.96
Lower than Peers by 5.89
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
1.96
|
2.62
|
2.99
|
2.83
|
3.34
|
|
Peer Median
|
7.85
|
8.50
|
6.12
|
4.59
|
--
|
EBIT Margin
2.83
Lower than Peers by 2.94
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
2.83
|
0.89
|
1.50
|
1.87
|
0.51
|
|
Peer Median
|
5.77
|
6.38
|
6.02
|
3.77
|
--
|
Net Margin
2.18
Lower than Peers by 1.61
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
2.18
|
0.60
|
0.75
|
0.77
|
0.99
|
|
Peer Median
|
3.79
|
3.45
|
2.99
|
2.12
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
0.00
|
0.66
|
0.82
|
0.84
|
1.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-79.81
Lower than Peers by 101.66
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
-79.81
|
8.64
|
1.05
|
17.27
|
29.24
|
|
Peer Median
|
21.86
|
23.84
|
25.90
|
24.53
|
--
|
EBIT Growth
-36.79
Lower than Peers by 64.02
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
-36.79
|
-35.62
|
-19.21
|
331.50
|
14.70
|
|
Peer Median
|
27.23
|
24.42
|
28.80
|
6.70
|
--
|
Net Profit Growth
-28.35
Lower than Peers by 61.41
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
-28.35
|
-12.64
|
-2.45
|
-9.27
|
234.16
|
|
Peer Median
|
33.06
|
24.87
|
36.51
|
-0.63
|
--
|
EPS Growth
-28.34
Lower than Peers by 51.69
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
-28.34
|
-12.64
|
-32.01
|
-9.27
|
234.16
|
|
Peer Median
|
23.35
|
18.33
|
--
|
-10.20
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
2.89
|
40.62
|
5.00
|
5.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.02
Higher than Peers by 0.02
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
0.02
|
0.05
|
0.07
|
0.53
|
0.84
|
|
Peer Median
|
0.00
|
0.66
|
0.87
|
0.61
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
0.05
|
0.07
|
0.53
|
0.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
49.97
Higher than Peers by 48.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
49.97
|
13.33
|
11.13
|
2.64
|
2.11
|
|
Peer Median
|
1.84
|
2.04
|
1.82
|
1.87
|
--
|
Quick Ratio
19.62
Higher than Peers by 19.15
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
19.62
|
5.47
|
5.88
|
1.75
|
1.03
|
|
Peer Median
|
0.47
|
0.73
|
1.04
|
0.73
|
--
|
Interest Coverage
14.47
Higher than Peers by 9.28
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
14.47
|
5.59
|
3.01
|
2.24
|
3.28
|
|
Peer Median
|
5.19
|
4.21
|
3.25
|
12.54
|
--
|
Operating Efficiency
Debtors to sales
31.12
Higher than Peers by 27.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
31.12
|
7.09
|
5.00
|
15.26
|
15.49
|
|
Peer Median
|
3.50
|
6.59
|
5.85
|
3.68
|
--
|
Asset Turnover
0.89
Lower than Peers by 0.66
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
0.89
|
4.36
|
4.00
|
3.66
|
3.34
|
|
Peer Median
|
1.55
|
1.68
|
1.88
|
1.66
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
21.34
|
36.70
|
51.96
|
37.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
42.69
|
35.34
|
41.96
|
66.74
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
0.71
|
0.92
|
1.53
|
1.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
63.32
|
71.11
|
92.39
|
102.99
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
106.11
Higher than Peers by 85.65
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
106.11
|
23.73
|
26.77
|
14.41
|
19.72
|
|
Peer Median
|
20.45
|
32.79
|
41.99
|
19.89
|
--
|
Price / Book Value
2.17
Lower than Peers by 1.12
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
2.17
|
0.67
|
0.88
|
0.72
|
1.14
|
|
Peer Median
|
3.29
|
5.02
|
5.17
|
2.62
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.16
|
--
|
0.10
|
0.29
|
--
|
EV/EBITDA
64.50
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
64.50
|
14.75
|
9.45
|
10.43
|
18.73
|
|
Peer Median
|
--
|
31.45
|
31.33
|
16.73
|
--
|
Market Cap
54
Lower than Peers by 3,578
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Bhakti Gems
|
54
|
16
|
21
|
12
|
18
|
|
Peer Median
|
3,631
|
3,627
|
1,771
|
1,473
|
--
|