Corporate Merc Banker Financials

BSE: 540199

₹45.09

₹1.60 (3.68%)

As on 18-Sep-2026IST

Market cap

₹286 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

211.6

P/B Ratio

2.8

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Operating Income	--	3.67	0.10	0.08	0.10	0.18
Other Income	7.57	0.00	--	--	--	--
Total Income	7.57	3.67	0.10	0.08	0.10	0.18
Interest Expense	--	0.49	0.06	--	--	--
Operating Expenses	5.53	0.30	0.27	0.08	0.11	0.18
Exceptional Income/Expenses	--	--	--	--	--	--
Profit before Tax	2.04	2.89	-0.23	-0.01	0.00	0.01
Taxes	0.69	0.72	--	--	--	0.00
Profit after Tax	1.35	2.16	-0.23	-0.01	0.00	0.01
Minority Interest	--	--	--	--	--	--
Share of Associate	--	--	--	--	--	--
Consolidated Profit	1.35	2.16	-0.23	-0.01	0.00	0.01

Liabilities (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Shareholder's Funds	104.38	5.29	3.14	3.36	3.37	3.37
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	48.40	90.87	15.58	0.06	0.06	0.08
Current Liabilities	2.86	0.82	0.02	0.01	0.01	0.01
Total Liabilities	155.65	96.97	18.74	3.43	3.44	3.46

Assets (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Non-Current Assets	--	95.79	17.56	2.28	2.29	2.29
Current Assets	14.24	1.18	1.18	1.14	1.14	1.17
Total Assets	155.65	96.97	18.74	3.43	3.44	3.46
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Cash From Operating Activities	--	-74.93	-15.43	--	0.02	0.12
Cash Flow from Investing Activities	--	--	--	--	--	--
Cash from Financing Activities	--	74.86	15.47	--	-0.02	-0.12
Net Cash Inflow / Outflow	--	-0.08	0.04	--	0.00	--

Financials Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Adjusted EPS (₹)	3.15	6.55	-0.69	-0.02	-0.01	0.02
Cash EPS (₹)	0.21	6.55	-0.69	-0.02	-0.01	0.02
Adjusted Book Value (₹)	16.38	16.02	9.50	10.19	10.21	10.23
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-227.06	-46.77	--	0.05	0.37
Free Cash Flow per Share (₹)	--	-232.88	-46.95	--	0.05	0.20

Profitability Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
ROCE (%)	--	5.87	-1.52	-0.24	-0.14	0.22
ROE (%)	2.43	51.35	-6.96	-0.24	-0.14	0.16
ROA (%)	1.07	3.74	-2.04	-0.24	-0.14	0.16
EBIT Margin (%)	--	91.87	-173.20	-10.93	-4.65	4.06
Net Margin (%)	17.85	58.94	-233.09	-10.93	-4.65	2.98
Cash Profit Margin (%)	--	59.00	-233.09	-10.93	-4.65	2.98

Growth Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Revenue Growth (%)	--	3,678.97	29.33	-27.40	-44.04	3.62
EBIT Growth (%)	-104.14	2,104.52	-1,948.78	-70.83	-164.00	247.48
Net Profit Growth (%)	-51.44	1,056.52	-2,657.32	-70.83	-187.27	258.75
EPS Growth (%)	-62.65	1,056.45	-2,662.90	-71.03	-186.83	263.04
Book Value Growth (%)	--	68.65	-6.73	-0.24	-0.14	1.90

Valuation Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Price / Earnings	211.61	5.66	--	--	--	--
Price / Book Value	2.75	2.31	--	1.56	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	139.97	30.39	-108.17	-565.61	-558.56	359.75
Close Price (₹)	56.75	37.09	--	15.93	--	--
High Price (₹)	414.30	37.09	--	15.93	--	--
Low Price (₹)	41.69	17.46	--	15.18	--	--
Market Cap (₹ Cr)	285.89	12.24	--	5.26	--	--

Solvency Ratios	TTM	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16
Debt to Equity	--	17.19	4.97	0.02	0.02	0.02
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	4.97	1.45	52.71	99.48	87.98	84.71
Quick Ratio	4.97	1.45	52.71	99.48	87.98	84.71
Interest Coverage	--	6.94	-2.89	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.