Corporate Merc Banker Peer Comparison

BSE: 540199

₹48.96

₹-0.97 (-1.94%)

As on 01-Oct-2026IST

Market cap

₹310 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

229.8

P/B Ratio

3

Div. Yield

0 %

Edit

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Market cap (₹ Cr)	310	31,129	28,950	24,006	19,887
Revenue (₹ Cr)	--	404	10,285	5,303	6,380
Net Profit (₹ Cr)	1.35	305.93	1,445.41	1,127.63	1,210.84
Net Margin (%)	17.85	74.72	14.02	21.20	18.97
RoE (%)	2.43	1.41	10.08	16.25	16.14
Price to Earnings	229.78	72.24	19.97	21.29	16.42
Price-To-Book	2.99	1.06	1.80	3.19	2.40

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Operating Income	3.67	305.08	10,011.20	3,247.93	5,752.33
Other Income	0.00	1.13	19.94	3.06	3.81
Total Income	3.67	306.22	10,031.14	3,250.99	5,756.14
Interest Expense	0.49	0.16	3,540.93	1,273.78	1,954.98
PBT & Exceptional Items	2.89	265.52	1,665.63	633.32	708.87
Operating Expenses	0.30	38.87	4,557.21	1,242.18	3,030.07
Exceptional Income/Expenses	--	--	--	--	--
Profit before Tax	2.89	368.47	1,665.63	633.32	708.87
Taxes	0.72	56.38	461.76	154.79	177.47
Profit after Tax	2.16	312.09	1,203.87	478.53	531.40
Minority Interest	--	--	16.68	--	--
Share of Associate	--	--	--	--	--
Consolidated Profit	2.16	312.09	1,216.15	478.53	531.40

Liabilities (₹ Cr)

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Shareholder's Funds	5.29	31,090.77	12,432.19	4,304.10	6,955.97
Minority Interest	--	--	16.68	--	--
Non-Current Liabilities	90.87	3,937.57	16,817.88	12,012.16	10,906.12
Current Liabilities	0.82	72.05	24,908.37	5,084.86	11,117.30
Total Liabilities	96.97	35,100.39	54,550.48	21,485.87	29,334.64

Assets (₹ Cr)

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Non-Current Assets	95.79	34,144.57	44,123.36	19,271.23	26,187.41
Current Assets	1.18	955.82	10,051.76	2,129.90	2,791.98
Total Assets	96.97	35,100.39	54,550.48	21,485.87	29,334.64
Contingent Liabilities	--	--	196.39	7.21	4.00

Cashflow (₹ Cr)

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Cash From Operating Activities	-74.93	206.21	-466.57	-4,312.62	1,125.24
Cash Flow from Investing Activities	--	-165.99	-124.80	61.87	708.34
Cash from Financing Activities	74.86	-142.63	1,132.34	5,117.65	-1,669.38
Net Cash Inflow / Outflow	-0.08	-102.41	540.97	866.90	164.20

Ratios

Profitability Ratios

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
ROCE (%)	5.87	1.21	11.25	11.18	9.55
ROE (%)	51.35	1.02	10.04	11.86	7.90
ROA (%)	3.74	0.92	2.39	2.59	1.80
EBIT Margin (%)	91.98	87.63	54.68	61.85	47.39
Net Margin (%)	58.94	101.92	12.00	14.72	9.23
Cash Profit Margin (%)	59.00	102.84	14.70	17.87	10.32

Growth Ratios

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Revenue Growth (%)	3,678.97	-20.37	13.15	40.42	11.34
EBIT Growth (%)	2,106.90	-24.27	-9.84	55.60	-26.89
Net Profit Growth (%)	1,056.52	-18.93	-45.22	71.27	-63.25
EPS Growth (%)	1,056.45	-18.93	-44.43	71.23	-63.33
Book Value Growth (%)	68.65	3.76	7.66	12.13	5.63

Valuation Ratios

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Price / Earnings	5.66	10.24	16.19	29.37	28.63
Price / Book Value	2.31	1.03	1.58	3.29	2.20
Dividend Yield (%)	0.00	0.43	1.72	0.12	0.00
EV/EBITDA	30.39	119.45	9.40	13.99	12.59
Market Cap (₹ Cr)	12.24	31,951.18	19,684.03	14,056.08	15,214.34

Solvency Ratios

	Corporate Merc Banker	Tata Investment	Manappuram Finance	Capri Global	CreditAccess Grameen
Debt to Equity	17.19	0.00	2.85	3.65	2.96
Short term debt to equity ratio	--	--	1.53	0.98	1.50
Current Ratio	1.45	13.27	0.40	0.42	0.25
Quick Ratio	1.45	13.27	0.40	0.42	0.25
Interest Coverage	6.94	2,306.84	1.47	1.50	1.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.