Market cap
₹46 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
0.7
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -99.90 | -91.26 | -75.40 |
| EBIT | 74.65 | -80.50 | -554.19 | -189.38 | 14.04 |
| Net Profit | -466.25 | -381.73 | -302.28 | -167.02 | 14.49 |
| EPS | -468.49 | -383.16 | -302.49 | -167.02 | 14.49 |
| Book Value | -- | -- | -7.16 | -56.27 | 43.27 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 3.12 | -12.66 | -4,852.63 | 1.46 | 1.91 |
| Net Margin
| 4.11 | 102.22 | -105.47 | 1.17 | 5.09 |
| Return on equity
| 10.95 | 6.57 | -4.21 | 2.50 | 17.00 |
| Return on Capital
| 14.46 | 22.75 | -- | 3.56 | 23.48 |
| Return on Assets
| 10.56 | 14.94 | -9.06 | 2.39 | 16.56 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
3.56
|
23.48
|
16.35
|
96.35
|
|
Peer Median
|
--
|
14.07
|
--
|
18.66
|
--
|
ROE
-4.21
Lower than Peers by 14.43
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-4.21
|
2.50
|
17.00
|
13.34
|
--
|
|
Peer Median
|
10.22
|
12.37
|
--
|
15.59
|
--
|
ROA
-9.06
Lower than Peers by 14.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-9.06
|
2.39
|
16.56
|
12.72
|
70.50
|
|
Peer Median
|
5.11
|
7.53
|
--
|
7.33
|
--
|
EBIT Margin
-4,852.63
Lower than Peers by 4,860.79
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-4,852.63
|
1.46
|
1.91
|
5.98
|
2.38
|
|
Peer Median
|
8.15
|
8.78
|
--
|
8.89
|
--
|
Net Margin
-105.47
Lower than Peers by 110.90
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-105.47
|
1.17
|
5.09
|
6.07
|
562.50
|
|
Peer Median
|
5.44
|
6.53
|
--
|
7.37
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
0.00
|
1.56
|
5.67
|
6.83
|
579.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-99.90
Lower than Peers by 104.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-99.90
|
-30.55
|
93.99
|
821.44
|
-85.09
|
|
Peer Median
|
4.17
|
3.51
|
--
|
23.86
|
--
|
EBIT Growth
-554.19
Lower than Peers by 568.17
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-554.19
|
-46.81
|
-38.08
|
2,213.43
|
100.47
|
|
Peer Median
|
13.98
|
2.75
|
--
|
-1.92
|
--
|
Net Profit Growth
-302.28
Lower than Peers by 322.80
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-302.28
|
-84.81
|
67.21
|
-89.99
|
225.90
|
|
Peer Median
|
20.52
|
-1.04
|
--
|
-0.03
|
--
|
EPS Growth
-302.49
Lower than Peers by 317.79
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-302.49
|
-84.81
|
67.20
|
-99.50
|
2,617.76
|
|
Peer Median
|
15.30
|
-1.70
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
-7.16
|
15.38
|
55.93
|
192.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
--
|
--
|
0.02
|
0.07
|
|
Peer Median
|
0.12
|
0.35
|
--
|
0.43
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
28.65
Higher than Peers by 27.27
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
28.65
|
21.84
|
8.02
|
42.10
|
48.35
|
|
Peer Median
|
1.38
|
1.48
|
--
|
1.67
|
--
|
Quick Ratio
28.65
Higher than Peers by 28.04
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
28.65
|
21.30
|
7.11
|
35.82
|
46.33
|
|
Peer Median
|
0.61
|
0.73
|
--
|
0.93
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
138.80
|
3,893.00
|
90.14
|
3,810.05
|
|
Peer Median
|
4.43
|
4.94
|
--
|
7.61
|
--
|
Operating Efficiency
Debtors to sales
26,715.79
Higher than Peers by 26,706.09
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
26,715.79
|
19.69
|
17.31
|
35.42
|
260.12
|
|
Peer Median
|
9.70
|
11.58
|
--
|
14.63
|
--
|
Asset Turnover
0.00
Lower than Peers by 0.98
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
0.00
|
2.03
|
3.08
|
2.04
|
0.12
|
|
Peer Median
|
0.99
|
1.13
|
--
|
1.23
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
81.42
|
64.91
|
116.16
|
2,207.49
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
8.43
|
11.18
|
15.01
|
47.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
6.68
|
4.79
|
1.49
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
83.18
|
71.31
|
129.68
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-20.77
Lower than Peers by 47.89
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-20.77
|
44.74
|
23.11
|
1.30
|
0.01
|
|
Peer Median
|
27.12
|
25.84
|
--
|
16.71
|
--
|
Price / Book Value
0.71
Lower than Peers by 1.62
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
0.71
|
1.16
|
3.67
|
1.42
|
0.01
|
|
Peer Median
|
2.33
|
2.59
|
--
|
1.39
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.30
|
0.40
|
--
|
0.26
|
--
|
EV/EBITDA
-17.49
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
-17.49
|
25.36
|
15.89
|
8.73
|
2.56
|
|
Peer Median
|
--
|
16.36
|
--
|
9.63
|
--
|
Market Cap
46
Lower than Peers by 6,226
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Narayani Udyog
|
46
|
76
|
258
|
87
|
0
|
|
Peer Median
|
6,273
|
3,320
|
--
|
1,595
|
--
|