Narayani Udyog Peer Comparison

BSE: 540080

₹4.33

₹0.09 (2.12%)

As on 31-Aug-2026 10:59IST

Market cap

₹46 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Market cap (₹ Cr)	46	62,630	30,695	19,722	15,086
Revenue (₹ Cr)	0	17,300	19,574	18,263	--
Net Profit (₹ Cr)	-2.22	1,405.08	1,120.14	597.08	-0.04
Net Margin (%)	-105.47	8.05	5.67	3.25	--
RoE (%)	-4.21	26.62	9.97	5.30	--
Price to Earnings	--	27.12	27.33	30.18	--
Price-To-Book	0.71	6.54	2.58	1.56	26.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Operating Revenue	144.29	13,977.54	15,158.63	20,828.89	0.00
Total Income	144.60	14,167.33	15,390.44	21,038.99	0.00
Total Expenditure	141.63	12,309.36	13,294.28	17,490.79	0.02
EBITDA	2.66	1,668.18	1,864.35	3,338.11	-0.02
Depreciation	0.55	351.07	711.17	602.06	--
EBIT	2.11	1,317.11	1,153.18	2,736.05	-0.02
Interest	0.02	319.65	143.92	623.45	0.01
Other Income	0.30	189.79	231.81	210.09	--
Exceptional Items	--	465.68	--	--	--
Profit before Tax	2.40	2,261.88	1,241.19	2,348.97	-0.03
Provision for Tax	0.70	359.60	331.93	890.92	--
Profit after Tax	1.70	1,902.28	909.26	1,458.05	-0.03

Liabilities (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Shareholder's Funds	65.39	7,462.72	10,553.33	11,410.96	-0.04
Minority Interest	--	266.03	724.75	-456.88	--
Non-Current Liabilities	-1.71	1,150.35	1,358.64	2,727.91	0.00
Current Liabilities	2.30	6,667.66	5,235.11	6,983.29	0.05
Total Liabilities	67.69	15,546.76	17,871.83	20,665.28	0.01

Assets (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Non-Current Assets	15.73	6,764.22	11,711.14	10,559.87	0.00
Current Assets	50.25	8,776.94	6,160.69	10,105.41	0.01
Total Assets	67.69	15,546.76	17,871.83	20,665.28	0.01
Total Debt*	0.00	923.71	779.46	4,645.76	0.04
Net Current Assets	47.95	2,109.28	925.58	3,122.12	-0.04
Contingent Liabilities	--	251.44	559.52	4,235.84	--

Cashflow (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Cash From Operating Activities	-0.70	1,503.67	1,713.43	2,335.16	-0.04
Cash Flow from Investing Activities	0.12	180.22	-1,653.73	-898.80	--
Cash from Financing Activities	-0.74	-1,369.08	-35.99	-1,523.56	0.04
Net Cash Inflow / Outflow	-0.58	314.81	23.71	-87.20	0.00

Ratios

Profitability Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
ROCE (%)	3.56	32.45	12.84	18.73	0.00
ROE (%)	2.50	29.21	8.97	13.62	0.00
ROA (%)	2.39	13.81	5.53	7.05	-215.91
EBIT Margin (%)	2.05	13.29	13.83	17.04	--
Net Margin (%)	1.17	13.43	5.91	6.93	--
Cash Profit Margin (%)	1.56	16.08	10.69	9.89	--

Growth Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Revenue Growth (%)	-30.55	-19.39	14.88	-0.61	--
EBIT Growth (%)	-81.67	3.00	21.24	1.69	-23.16
Net Profit Growth (%)	-84.81	67.45	-11.64	-8.46	-50.00
EPS Growth (%)	-156.38	71.40	-12.30	3.66	-50.00
Book Value Growth (%)	-7.16	32.72	9.22	13.37	-316.67

Valuation Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Price / Earnings	0.00	11.94	26.17	9.94	0.00
Price / Book Value	1.16	3.07	2.25	1.52	0.00
Dividend Yield (%)	0.00	0.58	0.53	0.74	--
EV/EBITDA	25.36	12.09	11.68	5.96	-1.77
Market Cap (₹ Cr)	75.94	22,790.38	23,761.15	17,273.40	--

Solvency Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debt to Equity	0.00	0.12	0.07	0.41	-1.04
Short term debt to equity ratio	--	0.02	0.05	0.23	-1.04
Current Ratio	21.84	1.32	1.18	1.45	0.26
Quick Ratio	21.30	0.68	0.61	0.74	0.26
Interest Coverage	138.80	8.08	9.62	4.77	-4.59

Operating Efficiency Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	Vedanta Iron And Steel
Debtors to sales (%)	19.69	12.66	5.23	17.11	--
Asset Turnover	2.03	1.02	0.92	1.01	0.00
Receivable days	81.42	46.48	18.06	61.63	--
Inventory Days	8.43	85.02	62.04	86.00	--
Payable days	6.68	55.04	88.17	51.19	--
Cash Conversion Cycle	83.18	76.45	-8.06	96.44	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.