Narayani Udyog Peer Comparison

BSE: 540080

₹4.27

₹0.05 (1.18%)

As on 22-Sep-2026IST

Market cap

₹47 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.7

Div. Yield

0 %

Edit

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Market cap (₹ Cr)	47	72,124	30,471	18,328	12,481
Revenue (₹ Cr)	0	17,300	19,574	18,263	13,938
Net Profit (₹ Cr)	-2.22	1,405.08	1,120.14	597.08	83.67
Net Margin (%)	-105.47	8.05	5.67	3.25	0.60
RoE (%)	-4.21	26.62	9.97	5.30	0.64
Price to Earnings	--	31.23	27.13	28.05	149.17
Price-To-Book	0.72	7.53	2.56	1.45	0.94

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Operating Revenue	9.12	17,299.77	19,573.93	18,262.80	13,938.43
Total Income	11.42	17,463.78	19,771.02	18,359.89	14,047.32
Total Expenditure	13.52	14,896.80	17,055.22	16,321.47	12,428.33
EBITDA	-4.40	2,402.97	2,518.71	1,941.33	1,510.10
Depreciation	0.08	394.35	942.48	640.86	1,026.06
EBIT	-4.48	2,008.62	1,576.23	1,300.47	484.04
Interest	0.00	194.17	230.75	556.85	479.34
Other Income	2.29	164.01	197.09	97.09	108.89
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-2.19	1,978.46	1,542.57	840.71	113.59
Provision for Tax	-0.37	573.38	422.43	243.63	29.92
Profit after Tax	-1.82	1,405.08	1,120.14	597.08	83.67

Liabilities (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Shareholder's Funds	47.78	9,155.56	11,522.81	12,574.24	13,173.20
Minority Interest	0.00	-10.09	2.93	52.84	0.00
Non-Current Liabilities	0.00	2,678.33	424.03	3,215.81	2,868.82
Current Liabilities	1.20	8,349.81	7,279.63	6,187.68	12,195.26
Total Liabilities	67.69	15,546.76	17,871.83	20,665.28	28,467.07

Assets (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Non-Current Assets	13.88	8,564.29	11,975.59	10,512.89	21,560.76
Current Assets	34.24	11,102.55	7,255.90	9,972.57	6,459.00
Total Assets	67.69	15,546.76	17,871.83	20,665.28	28,467.07
Total Debt*	0.00	923.71	779.46	4,645.76	5,897.64
Net Current Assets	33.04	2,752.74	-23.73	3,784.89	-5,736.26
Contingent Liabilities	--	251.44	559.52	4,235.84	3,602.51

Cashflow (₹ Cr)

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Cash From Operating Activities	-0.70	1,503.67	1,713.43	2,335.16	1,965.98
Cash Flow from Investing Activities	0.12	180.22	-1,653.73	-898.80	-505.68
Cash from Financing Activities	--	-1,369.08	-35.99	-1,523.56	-1,459.91
Net Cash Inflow / Outflow	-0.58	314.81	23.71	-87.20	0.39

Ratios

Profitability Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
ROCE (%)	3.56	32.45	12.84	18.73	-12.98
ROE (%)	-3.46	26.62	9.97	5.30	0.64
ROA (%)	-7.44	7.88	6.16	2.81	0.30
EBIT Margin (%)	-49.14	11.61	8.05	7.12	3.47
Net Margin (%)	-15.96	8.05	5.67	3.25	0.60
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Revenue Growth (%)	-93.68	20.21	22.63	-8.57	41.57
EBIT Growth (%)	-314.04	36.81	33.63	-50.97	124.80
Net Profit Growth (%)	-207.30	1.40	21.27	-58.12	104.65
EPS Growth (%)	-207.30	42.98	21.54	-62.04	104.65
Book Value Growth (%)	-7.16	32.72	9.22	13.37	-15.33

Valuation Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Price / Earnings	-25.59	31.23	27.13	28.05	149.18
Price / Book Value	0.71	7.53	2.56	1.45	0.94
Dividend Yield (%)	0.00	0.18	0.41	0.70	0.00
EV/EBITDA	-10.42	29.34	12.28	11.24	10.78
Market Cap (₹ Cr)	75.94	22,790.38	23,761.15	17,273.40	9,767.45

Solvency Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debt to Equity	0.00	0.17	0.01	0.12	0.22
Short term debt to equity ratio	--	0.02	0.05	0.23	0.12
Current Ratio	28.65	1.33	1.00	1.61	0.53
Quick Ratio	28.65	0.77	0.38	0.76	0.21
Interest Coverage	138.80	11.19	7.69	2.51	1.24

Operating Efficiency Ratios

	Narayani Udyog	Welspun	Shyam Metalics	Jindal Saw	NMDC Steel
Debtors to sales (%)	278.26	9.94	4.62	16.94	1.28
Asset Turnover	0.37	0.97	1.08	0.86	0.49
Receivable days	81.42	46.48	18.06	61.63	5.03
Inventory Days	8.43	85.02	62.04	86.00	145.09
Payable days	6.68	55.04	88.17	51.19	177.59
Cash Conversion Cycle	83.18	76.45	-8.06	96.44	-27.47

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.