Darshan Orna Peer Comparison

BSE: 539884

₹2.15

₹-0.01 (-0.46%)

As on 18-Sep-2026IST

Market cap

₹22 Cr

Revenue (TTM)

₹55 Cr

P/E Ratio

37.5

P/B Ratio

0.6

Div. Yield

0 %

Edit

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	22	17,060	15,587	14,302	12,650
Revenue (₹ Cr)	55	25,024	9,622	1,363	2,681
Net Profit (₹ Cr)	0.57	1,009.82	391.04	609.68	59.43
Net Margin (%)	1.04	4.03	4.06	42.91	2.17
RoE (%)	2.88	41.60	30.41	--	3.25
Price to Earnings	37.48	16.89	39.86	23.46	224.62
Price-To-Book	0.61	3.93	10.38	8.67	7.70

Income Statement (₹ Cr)

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Operating Revenue	21.69	16,897.32	4,910.58	1,053.16	1,770.00
Total Income	22.50	16,907.88	4,916.30	1,088.49	1,830.20
Total Expenditure	21.87	16,131.15	4,691.62	452.88	1,694.48
EBITDA	-0.18	766.17	218.96	600.28	75.52
Depreciation	0.00	87.18	23.69	41.46	147.49
EBIT	-0.18	678.99	195.27	558.82	-71.97
Interest	0.06	186.25	41.07	8.83	208.12
Other Income	0.81	10.56	5.72	35.33	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	0.57	503.31	159.92	585.32	-221.84
Provision for Tax	0.10	138.58	41.21	158.03	--
Profit after Tax	0.47	364.73	118.71	427.29	-221.84

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Shareholder's Funds	19.62	1,925.38	1,102.35	1,062.75	906.77
Minority Interest	--	--	--	--	3.97
Non-Current Liabilities	0.35	407.59	104.25	120.14	920.43
Current Liabilities	7.14	4,556.07	1,348.62	303.88	1,701.11
Total Liabilities	27.12	6,929.68	2,559.22	1,504.06	3,532.28

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Non-Current Assets	4.72	772.84	233.93	467.70	1,402.54
Current Assets	22.40	6,116.20	2,321.29	1,019.07	2,129.75
Total Assets	27.12	6,929.68	2,559.22	1,504.06	3,532.28
Total Debt*	6.31	949.26	722.51	0.00	1,115.17
Net Current Assets	15.26	1,560.13	972.67	715.19	428.63
Contingent Liabilities	--	161.66	20.38	138.59	--

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-1.54	288.73	-423.98	393.38	-665.83
Cash Flow from Investing Activities	1.81	-215.07	-137.94	-1,641.38	-84.23
Cash from Financing Activities	0.18	-44.13	636.90	1,188.26	739.70
Net Cash Inflow / Outflow	0.45	29.53	74.98	-59.74	-10.36

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
ROCE (%)	2.59	26.20	14.43	259.24	-0.84
ROE (%)	2.42	20.90	14.88	186.63	-40.94
ROA (%)	1.80	6.06	5.89	34.04	-7.41
EBIT Margin (%)	2.91	4.60	4.58	60.35	7.67
Net Margin (%)	2.07	2.16	2.41	39.26	-12.12
Cash Profit Margin (%)	2.16	2.67	2.90	43.08	-4.20

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	3.92	0.65	28.32	17.28	39.83
EBIT Growth (%)	-80.14	8.27	3.17	25.06	49.07
Net Profit Growth (%)	-82.55	1.36	-3.68	29.15	-55.96
EPS Growth (%)	-82.55	1.36	-12.22	18.64	19.67
Book Value Growth (%)	3.75	23.08	123.52	275.76	170.12

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Price / Earnings	4.95	0.00	52.56	55.98	0.00
Price / Book Value	0.12	0.00	5.66	22.51	0.00
Dividend Yield (%)	0.00	--	0.62	0.44	--
EV/EBITDA	12.92	1.45	29.91	37.02	7.06
Market Cap (₹ Cr)	2.32	0.00	6,238.89	23,917.90	0.00

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Debt to Equity	0.32	0.49	0.66	0.00	1.36
Short term debt to equity ratio	0.32	0.47	0.55	--	0.58
Current Ratio	3.14	1.34	1.72	3.35	1.25
Quick Ratio	0.51	0.05	0.25	3.35	0.28
Interest Coverage	10.12	3.70	4.89	67.26	-0.07

	Darshan Orna	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	11.86	0.69	0.18	15.53	0.32
Asset Turnover	0.84	2.81	2.43	0.87	0.59
Receivable days	43.30	1.89	0.48	48.48	0.82
Inventory Days	312.42	109.79	117.73	0.24	272.59
Payable days	3.25	4.61	2.09	3,813.46	63.38
Cash Conversion Cycle	352.47	107.06	116.12	-3,764.75	210.04

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.