Market cap
₹22 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
38.5
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -15.66 | 3.92 | 18.30 | 3.63 |
| EBIT | -- | -70.61 | 32.44 | -221.98 | 13.57 |
| Net Profit | -- | -76.06 | -82.55 | -16.07 | 17.89 |
| EPS | -- | -87.94 | -82.55 | 43.51 | 27.61 |
| Book Value | -- | -- | 3.75 | 95.99 | 57.34 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -- | -- | 0.02 | -0.85 | -1.31 |
| Net Margin
| -- | -- | 1.04 | 2.07 | 10.99 |
| Return on equity
| -- | -- | 2.88 | 2.42 | 16.73 |
| Return on Capital
| -- | -- | -- | 2.59 | 17.79 |
| Return on Assets
| -- | -- | 2.22 | 1.80 | 14.09 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.32 | 0.20 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
2.59
|
17.79
|
7.41
|
18.35
|
|
Peer Median
|
--
|
19.60
|
12.13
|
11.56
|
--
|
ROE
2.88
Lower than Peers by 11.83
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
2.88
|
2.42
|
16.73
|
6.28
|
16.53
|
|
Peer Median
|
14.71
|
18.72
|
12.17
|
8.62
|
--
|
ROA
2.22
Lower than Peers by 5.62
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
2.22
|
1.80
|
14.09
|
6.14
|
14.49
|
|
Peer Median
|
7.85
|
8.50
|
4.59
|
3.16
|
--
|
EBIT Margin
0.02
Lower than Peers by 5.75
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
0.02
|
-0.85
|
-1.31
|
0.78
|
-0.28
|
|
Peer Median
|
5.77
|
6.38
|
3.77
|
5.59
|
--
|
Net Margin
1.04
Lower than Peers by 2.75
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
1.04
|
2.07
|
10.99
|
5.66
|
22.77
|
|
Peer Median
|
3.79
|
3.45
|
2.12
|
2.50
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
0.00
|
2.16
|
12.82
|
6.04
|
30.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
200.93
Higher than Peers by 179.07
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
200.93
|
3.92
|
59.32
|
117.40
|
-66.79
|
|
Peer Median
|
21.86
|
23.84
|
24.53
|
46.76
|
--
|
EBIT Growth
119.12
Higher than Peers by 91.89
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
119.12
|
32.44
|
--
|
695.34
|
98.98
|
|
Peer Median
|
27.23
|
24.42
|
6.70
|
66.92
|
--
|
Net Profit Growth
-66.84
Lower than Peers by 99.90
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
-66.84
|
-82.55
|
238.82
|
-57.16
|
209.33
|
|
Peer Median
|
33.06
|
24.87
|
-0.63
|
134.49
|
--
|
EPS Growth
-69.35
Lower than Peers by 92.70
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
-69.35
|
-82.55
|
1,594.14
|
-57.16
|
209.33
|
|
Peer Median
|
23.35
|
18.33
|
-10.20
|
135.09
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
3.75
|
45.13
|
7.76
|
18.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
0.32
|
0.20
|
--
|
--
|
|
Peer Median
|
0.00
|
0.66
|
0.61
|
0.58
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
0.32
|
0.20
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.95
Higher than Peers by 2.11
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
3.95
|
3.14
|
3.55
|
36.50
|
45.46
|
|
Peer Median
|
1.84
|
2.04
|
1.87
|
1.72
|
--
|
Quick Ratio
2.67
Higher than Peers by 2.21
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
2.67
|
0.51
|
0.10
|
1.16
|
3.28
|
|
Peer Median
|
0.47
|
0.73
|
0.73
|
0.51
|
--
|
Interest Coverage
32.83
Higher than Peers by 27.64
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
32.83
|
10.12
|
65.63
|
17.59
|
42.76
|
|
Peer Median
|
5.19
|
4.21
|
12.54
|
6.11
|
--
|
Operating Efficiency
Debtors to sales
25.88
Higher than Peers by 22.38
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
25.88
|
11.86
|
--
|
2.39
|
9.03
|
|
Peer Median
|
3.50
|
6.59
|
3.68
|
5.04
|
--
|
Asset Turnover
2.11
Higher than Peers by 0.56
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
2.11
|
0.84
|
1.10
|
1.02
|
0.47
|
|
Peer Median
|
1.55
|
1.68
|
1.66
|
1.89
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
43.30
|
--
|
11.94
|
168.51
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
312.42
|
257.05
|
293.44
|
430.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
3.25
|
3.16
|
4.13
|
88.13
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
352.47
|
253.88
|
301.25
|
510.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
38.52
Higher than Peers by 18.83
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
38.52
|
4.95
|
1.46
|
19.45
|
1.55
|
|
Peer Median
|
19.69
|
32.79
|
19.89
|
28.02
|
--
|
Price / Book Value
0.63
Lower than Peers by 1.71
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
0.63
|
0.12
|
0.21
|
5.89
|
1.18
|
|
Peer Median
|
2.34
|
5.02
|
2.62
|
2.45
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.16
|
--
|
0.29
|
0.16
|
--
|
EV/EBITDA
33.84
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
33.84
|
12.92
|
2.39
|
82.44
|
6.94
|
|
Peer Median
|
--
|
31.45
|
16.73
|
23.31
|
--
|
Market Cap
22
Lower than Peers by 3,727
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Darshan Orna
|
22
|
2
|
4
|
77
|
14
|
|
Peer Median
|
3,749
|
3,627
|
1,473
|
1,921
|
--
|