Market cap
₹18 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
28.7
P/B Ratio
3.9
Div. Yield
0 %
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18 | 32,623 | 32,558 | 22,942 | 22,667 |
Revenue (₹ Cr) |
1 | 10,285 | 404 | 6,380 | 1,986 |
Net Profit (₹ Cr) |
0.61 | 1,445.41 | 305.93 | 1,210.84 | 432.55 |
Net Margin (%) |
36.22 | 14.02 | 74.72 | 18.97 | 21.13 |
RoE (%) |
15.05 | 10.08 | 1.41 | 16.14 | 1.91 |
Price to Earnings |
28.66 | 22.51 | 75.56 | 18.95 | 129.95 |
Price-To-Book |
3.93 | 2.03 | 1.11 | 2.77 | 2.52 |
Income Statement (₹ Cr)
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Operating Income
|
1.50 | 9,509.41 | 397.33 | 6,058.92 | 1,876.10 |
|
Other Income
|
0.05 | 15.30 | 6.13 | 3.62 | 414.82 |
|
Total Income
|
1.55 | 9,524.71 | 403.46 | 6,062.54 | 2,290.92 |
|
Interest Expense
|
0.16 | 3,785.61 | 0.57 | 1,905.13 | 535.04 |
|
PBT & Exceptional Items
|
0.38 | 1,270.22 | 356.98 | 1,033.20 | 751.98 |
|
Operating Expenses
|
1.01 | 4,162.31 | 42.03 | 3,061.13 | 920.56 |
|
Exceptional Income/Expenses
|
-- | -- | -- | -- | -2.95 |
|
Profit before Tax
|
0.38 | 1,270.22 | 474.08 | 1,033.20 | 749.03 |
|
Taxes
|
-0.10 | 277.05 | 40.40 | 255.56 | 400.42 |
|
Profit after Tax
|
0.48 | 993.16 | 433.68 | 777.64 | 348.61 |
|
Minority Interest
|
-- | 6.48 | -- | -- | 6,388.42 |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
0.48 | 1,003.32 | 433.68 | 777.64 | 171.04 |
Liabilities (₹ Cr)
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.23 | 16,050.74 | 29,221.15 | 7,842.25 | 8,690.75 |
|
Minority Interest
|
-- | 6.48 | -- | -- | 6,388.42 |
|
Non-Current Liabilities
|
0.82 | 29,293.66 | 3,498.26 | 11,521.13 | 7,983.59 |
|
Current Liabilities
|
0.03 | 29,722.88 | 254.55 | 13,462.67 | 2,661.01 |
|
Total Liabilities
|
5.18 | 75,691.91 | 32,973.97 | 33,153.91 | 25,723.77 |
Assets (₹ Cr)
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.87 | 66,236.38 | 31,857.51 | 29,933.70 | 18,343.53 |
|
Current Assets
|
0.21 | 8,837.38 | 1,116.45 | 2,892.35 | 7,329.76 |
|
Total Assets
|
5.18 | 75,691.91 | 32,973.97 | 33,153.91 | 25,723.77 |
|
Contingent Liabilities
|
-- | 136.28 | -- | 4.00 | 243.48 |
Cashflow (₹ Cr)
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.02 | -20,237.75 | 279.39 | -2,770.21 | -983.74 |
|
Cash Flow from Investing Activities
|
2.84 | -1,631.53 | -147.97 | -100.65 | -69.73 |
|
Cash from Financing Activities
|
-2.66 | 23,834.45 | -137.57 | 2,750.95 | 415.28 |
|
Net Cash Inflow / Outflow
|
0.20 | 1,965.17 | -6.15 | -119.91 | -638.19 |
Ratios
Profitability Ratios
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
ROCE (%)
|
8.72 | 8.35 | 1.57 | 9.98 | 11.51 |
|
ROE (%)
|
12.07 | 7.11 | 1.44 | 10.59 | 5.48 |
|
ROA (%)
|
7.85 | 1.54 | 1.27 | 2.52 | 1.56 |
|
EBIT Margin (%)
|
35.83 | 56.39 | 90.97 | 49.54 | 73.04 |
|
Net Margin (%)
|
31.15 | 10.43 | 107.49 | 12.83 | 15.22 |
|
Cash Profit Margin (%)
|
32.14 | 13.67 | 110.13 | 13.88 | 23.02 |
Growth Ratios
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
257.03 | -5.01 | 30.24 | 5.33 | -5.56 |
|
EBIT Growth (%)
|
100.07 | -2.04 | 35.20 | 10.10 | -2.10 |
|
Net Profit Growth (%)
|
1,364.74 | -17.50 | 38.96 | 46.34 | 44.62 |
|
EPS Growth (%)
|
1,365.24 | -25.66 | 38.96 | 45.90 | 52.49 |
|
Book Value Growth (%)
|
12.85 | 24.70 | -6.01 | 12.59 | 115.42 |
Valuation Ratios
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Price / Earnings
|
7.74 | 23.50 | 63.11 | 23.80 | 67.86 |
|
Price / Book Value
|
0.88 | 1.52 | 0.94 | 2.38 | 1.34 |
|
Dividend Yield (%)
|
0.00 | 0.80 | 0.63 | 0.00 | 0.00 |
|
EV/EBITDA
|
8.26 | 13.94 | 75.70 | 13.62 | 7.16 |
|
Market Cap (₹ Cr)
|
3.73 | 23,577.62 | 27,369.52 | 18,508.79 | 11,607.06 |
Solvency Ratios
| Kuber Udyog | Manappuram Finance | Tata Investment | CreditAccess Grameen | IFCI | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.22 | 3.69 | 0.00 | 3.04 | 0.43 |
|
Short term debt to equity ratio
|
-- | 1.74 | 0.00 | 1.65 | -- |
|
Current Ratio
|
7.35 | 0.30 | 4.39 | 0.21 | 2.75 |
|
Quick Ratio
|
7.35 | 0.30 | 4.39 | 0.21 | 2.73 |
|
Interest Coverage
|
3.40 | 1.34 | 834.33 | 1.54 | 2.40 |