Market cap
₹17 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
28.4
P/B Ratio
3.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.37
|
1.50
|
0.42
|
0.45
|
0.60
|
0.43
|
|||||
|
Other Income
|
0.32
|
0.05
|
0.01
|
0.11
|
0.34
|
0.72
|
|||||
|
Total Income
|
1.69
|
1.55
|
0.43
|
0.57
|
0.94
|
1.14
|
|||||
|
Interest Expense
|
0.08
|
0.16
|
0.23
|
0.23
|
0.23
|
0.23
|
|||||
|
Operating Expenses
|
1.02
|
1.01
|
0.17
|
0.24
|
0.65
|
1.11
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.58
|
0.38
|
0.04
|
0.10
|
0.06
|
-0.20
|
|||||
|
Taxes
|
-0.03
|
-0.10
|
0.01
|
--
|
--
|
0.00
|
|||||
|
Profit after Tax
|
0.61
|
0.48
|
0.03
|
0.10
|
0.06
|
-0.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.61
|
0.48
|
0.03
|
0.10
|
0.06
|
-0.20
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.23
|
4.23
|
3.75
|
3.72
|
3.62
|
3.56
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
0.82
|
3.42
|
3.21
|
3.00
|
--
|
|||||
|
Current Liabilities
|
0.92
|
0.03
|
0.03
|
0.03
|
0.02
|
2.86
|
|||||
|
Total Liabilities
|
5.18
|
5.18
|
7.20
|
6.96
|
6.64
|
6.43
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.02
|
-0.16
|
-0.07
|
-0.03
|
-0.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
2.84
|
0.02
|
0.09
|
0.23
|
-0.90
|
|||||
|
Cash from Financing Activities
|
--
|
-2.66
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.20
|
-0.17
|
0.00
|
0.18
|
-1.34
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.78
|
1.40
|
0.10
|
0.29
|
0.17
|
-0.58
|
|||||
|
Cash EPS (₹)
|
1.78
|
1.40
|
0.10
|
0.29
|
0.17
|
-0.58
|
|||||
|
Adjusted Book Value (₹)
|
12.97
|
12.33
|
10.93
|
10.83
|
10.55
|
10.38
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.05
|
-0.48
|
-0.21
|
-0.09
|
-1.22
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
1.08
|
0.15
|
0.77
|
-0.53
|
-0.29
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
8.72
|
3.81
|
4.83
|
4.41
|
0.49
|
|||||
|
ROE (%)
|
15.05
|
12.07
|
0.88
|
2.67
|
1.58
|
-5.43
|
|||||
|
ROA (%)
|
9.87
|
7.85
|
0.46
|
1.44
|
0.87
|
-3.10
|
|||||
|
EBIT Margin (%)
|
25.38
|
32.68
|
60.46
|
47.16
|
-9.13
|
-160.89
|
|||||
|
Net Margin (%)
|
36.22
|
31.15
|
7.57
|
17.27
|
6.06
|
-17.39
|
|||||
|
Cash Profit Margin (%)
|
--
|
32.14
|
7.83
|
21.57
|
9.53
|
-46.66
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
140.67
|
257.03
|
-7.63
|
-23.56
|
39.44
|
71.30
|
|||||
|
EBIT Growth (%)
|
54.91
|
92.95
|
18.41
|
495.03
|
92.09
|
-133.74
|
|||||
|
Net Profit Growth (%)
|
224.81
|
1,364.74
|
-66.46
|
73.02
|
128.48
|
40.99
|
|||||
|
EPS Growth (%)
|
1,098.52
|
1,365.24
|
-66.48
|
73.00
|
128.48
|
40.98
|
|||||
|
Book Value Growth (%)
|
--
|
12.85
|
0.88
|
2.71
|
1.59
|
-5.38
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
28.44
|
7.74
|
132.99
|
24.49
|
6.72
|
--
|
|||||
|
Price / Book Value
|
3.90
|
0.88
|
1.17
|
0.65
|
0.11
|
0.10
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
27.12
|
8.26
|
28.97
|
16.59
|
11.21
|
100.71
|
|||||
|
Close Price (₹)
|
18.74
|
10.86
|
12.74
|
7.00
|
1.11
|
1.07
|
|||||
|
High Price (₹)
|
32.23
|
21.25
|
42.67
|
10.77
|
1.12
|
1.07
|
|||||
|
Low Price (₹)
|
10.51
|
10.51
|
6.65
|
1.11
|
0.81
|
0.71
|
|||||
|
Market Cap (₹ Cr)
|
17.38
|
3.73
|
4.37
|
2.40
|
0.38
|
0.37
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.22
|
0.91
|
0.86
|
0.83
|
0.79
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
0.79
|
|||||
|
Current Ratio
|
5.15
|
7.35
|
0.39
|
5.83
|
344.25
|
2.25
|
|||||
|
Quick Ratio
|
5.15
|
7.35
|
0.39
|
5.83
|
344.25
|
2.25
|
|||||
|
Interest Coverage
|
7.94
|
3.40
|
1.17
|
1.43
|
1.25
|
0.14
|