Market cap
₹8 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
-7.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.36
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
1.53
|
0.41
|
2.59
|
0.11
|
0.12
|
0.13
|
|||||
|
EBITDA
|
-0.83
|
-0.41
|
-2.59
|
-0.11
|
-0.12
|
-0.13
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.01
|
0.08
|
0.08
|
|||||
|
EBIT
|
-0.84
|
-0.42
|
-2.59
|
-0.12
|
-0.20
|
-0.21
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.66
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.21
|
-0.35
|
-2.59
|
-0.12
|
-0.20
|
-0.21
|
|||||
|
Provision for Tax
|
0.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.24
|
-0.35
|
-2.59
|
-0.12
|
-0.20
|
-0.21
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-1.20
|
-0.89
|
-0.54
|
2.05
|
2.17
|
2.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.28
|
1.82
|
0.88
|
0.80
|
0.80
|
0.73
|
|||||
|
Current Liabilities
|
1.03
|
2.95
|
3.48
|
2.77
|
2.70
|
2.62
|
|||||
|
Total Liabilities
|
4.11
|
3.88
|
3.82
|
5.62
|
5.67
|
5.72
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.24
|
3.30
|
0.36
|
2.16
|
2.17
|
2.25
|
|||||
|
Current Assets
|
0.59
|
0.49
|
3.38
|
3.38
|
3.42
|
3.38
|
|||||
|
Total Assets
|
4.11
|
3.88
|
3.82
|
5.62
|
5.67
|
5.72
|
|||||
|
Total Debt*
|
--
|
1.82
|
0.88
|
0.80
|
0.80
|
0.73
|
|||||
|
Net Current Assets
|
-0.44
|
-2.46
|
-0.10
|
0.61
|
0.72
|
0.76
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.91
|
0.00
|
-0.04
|
-0.04
|
-0.12
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
--
|
0.12
|
|||||
|
Cash from Financing Activities
|
--
|
0.94
|
--
|
--
|
0.07
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.03
|
0.00
|
-0.04
|
0.04
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.35
|
-0.58
|
-4.26
|
-0.19
|
-0.33
|
-0.35
|
|||||
|
Cash EPS (₹)
|
--
|
-0.57
|
-4.25
|
-0.18
|
-0.19
|
-0.21
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-1.60
|
-1.03
|
3.23
|
3.42
|
3.75
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.49
|
0.01
|
-0.07
|
-0.06
|
-0.19
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.49
|
-2.95
|
-0.07
|
-0.06
|
-0.19
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-63.31
|
-171.18
|
-4.10
|
-6.76
|
-6.45
|
|||||
|
ROE (%)
|
--
|
--
|
-386.24
|
-5.74
|
-9.17
|
-7.79
|
|||||
|
ROA (%)
|
-6.03
|
-9.09
|
-54.90
|
-2.06
|
-3.52
|
-3.64
|
|||||
|
EBIT Margin (%)
|
-119.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-17.76
|
-528.44
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
959.09
|
--
|
--
|
--
|
--
|
-100.00
|
|||||
|
EBIT Growth (%)
|
-69.23
|
83.93
|
-2,137.95
|
41.90
|
5.93
|
--
|
|||||
|
Net Profit Growth (%)
|
31.82
|
86.49
|
-2,129.88
|
41.94
|
5.54
|
-28.79
|
|||||
|
EPS Growth (%)
|
21.75
|
86.49
|
-2,129.90
|
41.94
|
5.54
|
-28.79
|
|||||
|
Book Value Growth (%)
|
--
|
-56.04
|
-131.77
|
-5.58
|
-8.77
|
-27.69
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-7.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-61.38
|
-22.62
|
-2.69
|
-63.65
|
-59.32
|
-53.20
|
|||||
|
Close Price (₹)
|
17.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
36.62
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
3.24
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
8.48
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
-1.95
|
-1.87
|
-1.41
|
0.41
|
0.38
|
0.32
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.57
|
0.17
|
0.97
|
1.22
|
1.27
|
1.29
|
|||||
|
Quick Ratio
|
0.57
|
0.17
|
0.97
|
1.22
|
1.27
|
1.29
|
|||||
|
Interest Coverage
|
--
|
-1,064.05
|
-1,433.41
|
-231.54
|
-199.97
|
-1,186.72
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-18 | Mar-17 | Mar-16 | Mar-15 | Mar-14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.17
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|